[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-Aug-2021

Admission Sponsor

Sponsor

Financial Year

31-Dec-2021

Quarter

30-Jun-2021 [#2]

Profit Trend

QoQ- 28.62%

YoY- 4858.26%

Quarter Report

OHB_Quarterly Reporting_Q2FY2021.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Cumulative Result
Revenue	939,961	3,267,903	2,361,483	1,653,394	890,296	3,364,478	2,374,274	-46.11%
YoY %	-71.24%	38.38%	42.83%	85.71%	-73.54%	41.71%	-	-
Horiz. %	39.59%	137.64%	99.46%	69.64%	37.50%	141.71%	100.00%	-
PBT	440,963	606,926	435,768	294,795	227,965	110,721	-10,038	-
YoY %	-27.34%	39.28%	47.82%	29.32%	105.89%	1,203.02%	-	-
Horiz. %	-4,392.94%	-6,046.28%	-4,341.18%	-2,936.79%	-2,271.02%	-1,103.02%	100.00%	-
Tax	-94,225	-108,066	-74,769	-48,270	-35,398	-34,299	-34,948	93.83%
YoY %	12.81%	-44.53%	-54.90%	-36.36%	-3.20%	1.86%	-	-
Horiz. %	269.61%	309.22%	213.94%	138.12%	101.29%	98.14%	100.00%	-
NP	346,738	498,860	360,999	246,525	192,567	76,422	-44,986	-
YoY %	-30.49%	38.19%	46.44%	28.02%	151.98%	269.88%	-	-
Horiz. %	-770.77%	-1,108.92%	-802.47%	-548.00%	-428.06%	-169.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	267,843	321,574	225,631	156,975	122,047	114,808	11,688	708.33%
YoY %	-16.71%	42.52%	43.74%	28.62%	6.31%	882.27%	-	-
Horiz. %	2,291.61%	2,751.32%	1,930.45%	1,343.04%	1,044.21%	982.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.37%	17.81%	17.16%	16.37%	15.53%	30.98%	-	-
YoY %	19.99%	3.79%	4.83%	5.41%	-49.87%	0.00%	-	-
Horiz. %	68.98%	57.49%	55.39%	52.84%	50.13%	100.00%	-	-
Total Cost	593,223	2,769,043	2,000,484	1,406,869	697,729	3,288,056	2,419,260	-60.85%
YoY %	-78.58%	38.42%	42.19%	101.64%	-78.78%	35.91%	-	-
Horiz. %	24.52%	114.46%	82.69%	58.15%	28.84%	135.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,979,320	6,774,290	6,703,321	6,656,111	6,729,563	6,553,442	6,387,185	6.09%
YoY %	3.03%	1.06%	0.71%	-1.09%	2.69%	2.60%	-	-
Horiz. %	109.27%	106.06%	104.95%	104.21%	105.36%	102.60%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Dividend
Div	62,036	272,959	148,886	86,850	86,850	148,886	148,886	-44.24%
YoY %	-77.27%	83.33%	71.43%	0.00%	-41.67%	0.00%	-	-
Horiz. %	41.67%	183.33%	100.00%	58.33%	58.33%	100.00%	100.00%	-
Div Payout %	23.16%	84.88%	65.99%	55.33%	71.16%	129.68%	1,273.84%	-
YoY %	-72.71%	28.63%	19.27%	-22.25%	-45.13%	-89.82%	-	-
Horiz. %	1.82%	6.66%	5.18%	4.34%	5.59%	10.18%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Equity
Net Worth	6,979,320	6,774,290	6,703,321	6,656,111	6,729,563	6,553,442	6,387,185	6.09%
YoY %	3.03%	1.06%	0.71%	-1.09%	2.69%	2.60%	-	-
Horiz. %	109.27%	106.06%	104.95%	104.21%	105.36%	102.60%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Ratio Analysis
NP Margin	36.89%	15.27%	15.29%	14.91%	21.63%	2.27%	-1.89%	-
YoY %	141.58%	-0.13%	2.55%	-31.07%	852.86%	220.11%	-	-
Horiz. %	-1,951.85%	-807.94%	-808.99%	-788.89%	-1,144.44%	-120.11%	100.00%	-
ROE	3.84%	4.75%	3.37%	2.36%	1.81%	1.75%	0.18%	-
YoY %	-19.16%	40.95%	42.80%	30.39%	3.43%	872.22%	-	-
Horiz. %	2,133.33%	2,638.89%	1,872.22%	1,311.11%	1,005.56%	972.22%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Per Share
RPS	151.52	526.77	380.66	266.52	143.51	542.34	382.72	-46.11%
YoY %	-71.24%	38.38%	42.83%	85.72%	-73.54%	41.71%	-	-
Horiz. %	39.59%	137.64%	99.46%	69.64%	37.50%	141.71%	100.00%	-
EPS	43.18	51.84	36.37	25.30	19.67	18.51	1.88	709.55%
YoY %	-16.71%	42.54%	43.75%	28.62%	6.27%	884.57%	-	-
Horiz. %	2,296.81%	2,757.45%	1,934.57%	1,345.74%	1,046.28%	984.57%	100.00%	-
DPS	10.00	44.00	24.00	14.00	14.00	24.00	24.00	-44.24%
YoY %	-77.27%	83.33%	71.43%	0.00%	-41.67%	0.00%	-	-
Horiz. %	41.67%	183.33%	100.00%	58.33%	58.33%	100.00%	100.00%	-
NAPS	11.2504	10.9199	10.8055	10.7294	10.8478	10.5639	10.2959	6.09%
YoY %	3.03%	1.06%	0.71%	-1.09%	2.69%	2.60%	-	-
Horiz. %	109.27%	106.06%	104.95%	104.21%	105.36%	102.60%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	151.51	526.75	380.64	266.51	143.51	542.31	382.70	-46.11%
YoY %	-71.24%	38.39%	42.82%	85.71%	-73.54%	41.71%	-	-
Horiz. %	39.59%	137.64%	99.46%	69.64%	37.50%	141.71%	100.00%	-
EPS	43.17	51.83	36.37	25.30	19.67	18.51	1.88	709.42%
YoY %	-16.71%	42.51%	43.75%	28.62%	6.27%	884.57%	-	-
Horiz. %	2,296.28%	2,756.91%	1,934.57%	1,345.74%	1,046.28%	984.57%	100.00%	-
DPS	10.00	44.00	24.00	14.00	14.00	24.00	24.00	-44.24%
YoY %	-77.27%	83.33%	71.43%	0.00%	-41.67%	0.00%	-	-
Horiz. %	41.67%	183.33%	100.00%	58.33%	58.33%	100.00%	100.00%	-
NAPS	11.2498	10.9194	10.805	10.7289	10.8473	10.5634	10.2954	6.09%
YoY %	3.03%	1.06%	0.71%	-1.09%	2.69%	2.60%	-	-
Horiz. %	109.27%	106.06%	104.95%	104.21%	105.36%	102.60%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	-
Price	6.09	5.25	5.10	5.10	5.19	5.47	5.17	-
P/RPS	4.02	1.00	1.34	1.91	3.62	1.01	1.35	107.11%
YoY %	302.00%	-25.37%	-29.84%	-47.24%	258.42%	-25.19%	-	-
Horiz. %	297.78%	74.07%	99.26%	141.48%	268.15%	74.81%	100.00%	-
P/EPS	14.11	10.13	14.02	20.16	26.38	29.56	274.41	-86.19%
YoY %	39.29%	-27.75%	-30.46%	-23.58%	-10.76%	-89.23%	-	-
Horiz. %	5.14%	3.69%	5.11%	7.35%	9.61%	10.77%	100.00%	-
EY	7.09	9.87	7.13	4.96	3.79	3.38	0.36	630.60%
YoY %	-28.17%	38.43%	43.75%	30.87%	12.13%	838.89%	-	-
Horiz. %	1,969.44%	2,741.67%	1,980.56%	1,377.78%	1,052.78%	938.89%	100.00%	-
DY	1.64	8.38	4.71	2.75	2.70	4.39	4.64	-50.04%
YoY %	-80.43%	77.92%	71.27%	1.85%	-38.50%	-5.39%	-	-
Horiz. %	35.34%	180.60%	101.51%	59.27%	58.19%	94.61%	100.00%	-
P/NAPS	0.54	0.48	0.47	0.48	0.48	0.52	0.50	5.26%
YoY %	12.50%	2.13%	-2.08%	0.00%	-7.69%	4.00%	-	-
Horiz. %	108.00%	96.00%	94.00%	96.00%	96.00%	104.00%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Price Multiplier on Announcement Date
Date	26/05/22	25/02/22	23/11/21	26/08/21	28/05/21	26/03/21	26/11/20	-
Price	7.04	5.87	5.32	5.17	5.18	5.18	5.48	-
P/RPS	4.65	1.11	1.40	1.94	3.61	0.96	1.43	119.64%
YoY %	318.92%	-20.71%	-27.84%	-46.26%	276.04%	-32.87%	-	-
Horiz. %	325.17%	77.62%	97.90%	135.66%	252.45%	67.13%	100.00%	-
P/EPS	16.31	11.32	14.63	20.43	26.33	27.99	290.86	-85.37%
YoY %	44.08%	-22.62%	-28.39%	-22.41%	-5.93%	-90.38%	-	-
Horiz. %	5.61%	3.89%	5.03%	7.02%	9.05%	9.62%	100.00%	-
EY	6.13	8.83	6.84	4.89	3.80	3.57	0.34	588.78%
YoY %	-30.58%	29.09%	39.88%	28.68%	6.44%	950.00%	-	-
Horiz. %	1,802.94%	2,597.06%	2,011.76%	1,438.24%	1,117.65%	1,050.00%	100.00%	-
DY	1.42	7.50	4.51	2.71	2.70	4.63	4.38	-52.83%
YoY %	-81.07%	66.30%	66.42%	0.37%	-41.68%	5.71%	-	-
Horiz. %	32.42%	171.23%	102.97%	61.87%	61.64%	105.71%	100.00%	-
P/NAPS	0.63	0.54	0.49	0.48	0.48	0.49	0.53	12.22%
YoY %	16.67%	10.20%	2.08%	0.00%	-2.04%	-7.55%	-	-
Horiz. %	118.87%	101.89%	92.45%	90.57%	90.57%	92.45%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.10

-0.02

134,285,700

EDUSPEC-OR

0.005

0.00

75,002,700

NOVAMSC

0.26

+0.03

72,974,800

HSI-CV4

0.075

-0.015

72,252,900

HSI-HWE

0.135

+0.02

66,583,700

AHB-WC

0.075

0.00

59,931,100

SNS

0.93

+0.045

59,187,400

HSI-CXN

0.185

-0.025

56,611,200

HSI-HWW

0.235

+0.02

56,406,000

More active Stocks

NESTLE

124.50

+2.50

3,100

KOBAY

2.46

+0.28

8,156,100

KLK

20.32

+0.24

186,900

IJM-C76

0.725

+0.165

95,000

NPC

1.80

+0.15

200

YBS

0.925

+0.14

26,152,300

SIMEPROP-C18

0.765

+0.135

10,000

CRESNDO

3.75

+0.12

979,700

AIRPORT

10.12

+0.12

370,900

KSENG

6.29

+0.12

121,200

More gainer Stocks

TOYOVEN

0.86

-0.20

9,803,500

MRDIY-C28

0.085

-0.165

113,000

SALUTE

0.52

-0.16

15,627,600

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

18.66

-0.10

62,300

HSI-HWX

0.665

-0.10

5,000

HLFG

17.24

-0.10

800

SYNERGY

1.49

-0.09

2,184,200

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More