[ORIENT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-May-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

31-Mar-2022 [#1]

Profit Trend

QoQ- -16.71%

YoY- 119.46%

Quarter Report

OHB_Quarterly-Reporting_Q1FY2022.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Cumulative Result
Revenue	3,825,850	2,839,396	1,879,144	939,961	3,267,903	2,361,483	1,653,394	74.67%
YoY %	34.74%	51.10%	99.92%	-71.24%	38.38%	42.83%	-	-
Horiz. %	231.39%	171.73%	113.65%	56.85%	197.65%	142.83%	100.00%	-
PBT	820,549	872,101	680,562	440,963	606,926	435,768	294,795	97.50%
YoY %	-5.91%	28.14%	54.34%	-27.34%	39.28%	47.82%	-	-
Horiz. %	278.35%	295.83%	230.86%	149.58%	205.88%	147.82%	100.00%	-
Tax	-180,700	-144,027	-109,719	-94,225	-108,066	-74,769	-48,270	140.51%
YoY %	-25.46%	-31.27%	-16.44%	12.81%	-44.53%	-54.90%	-	-
Horiz. %	374.35%	298.38%	227.30%	195.20%	223.88%	154.90%	100.00%	-
NP	639,849	728,074	570,843	346,738	498,860	360,999	246,525	88.53%
YoY %	-12.12%	27.54%	64.63%	-30.49%	38.19%	46.44%	-	-
Horiz. %	259.55%	295.33%	231.56%	140.65%	202.36%	146.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	500,837	506,999	404,651	267,843	321,574	225,631	156,975	116.26%
YoY %	-1.22%	25.29%	51.08%	-16.71%	42.52%	43.74%	-	-
Horiz. %	319.06%	322.98%	257.78%	170.63%	204.86%	143.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.02%	16.51%	16.12%	21.37%	17.81%	17.16%	16.37%	-
YoY %	33.37%	2.42%	-24.57%	19.99%	3.79%	4.83%	-	-
Horiz. %	134.51%	100.86%	98.47%	130.54%	108.80%	104.83%	100.00%	-
Total Cost	3,186,001	2,111,322	1,308,301	593,223	2,769,043	2,000,484	1,406,869	72.19%
YoY %	50.90%	61.38%	120.54%	-78.58%	38.42%	42.19%	-	-
Horiz. %	226.46%	150.07%	92.99%	42.17%	196.82%	142.19%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,957,794	7,024,606	7,036,704	6,979,320	6,774,290	6,703,321	6,656,111	2.99%
YoY %	-0.95%	-0.17%	0.82%	3.03%	1.06%	0.71%	-	-
Horiz. %	104.53%	105.54%	105.72%	104.86%	101.78%	100.71%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Dividend
Div	186,108	186,108	186,108	62,036	272,959	148,886	86,850	65.98%
YoY %	0.00%	0.00%	200.00%	-77.27%	83.33%	71.43%	-	-
Horiz. %	214.29%	214.29%	214.29%	71.43%	314.29%	171.43%	100.00%	-
Div Payout %	37.16%	36.71%	45.99%	23.16%	84.88%	65.99%	55.33%	-
YoY %	1.23%	-20.18%	98.58%	-72.71%	28.63%	19.27%	-	-
Horiz. %	67.16%	66.35%	83.12%	41.86%	153.41%	119.27%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Equity
Net Worth	6,957,794	7,024,606	7,036,704	6,979,320	6,774,290	6,703,321	6,656,111	2.99%
YoY %	-0.95%	-0.17%	0.82%	3.03%	1.06%	0.71%	-	-
Horiz. %	104.53%	105.54%	105.72%	104.86%	101.78%	100.71%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Ratio Analysis
NP Margin	16.72%	25.64%	30.38%	36.89%	15.27%	15.29%	14.91%	-
YoY %	-34.79%	-15.60%	-17.65%	141.58%	-0.13%	2.55%	-	-
Horiz. %	112.14%	171.97%	203.76%	247.42%	102.41%	102.55%	100.00%	-
ROE	7.20%	7.22%	5.75%	3.84%	4.75%	3.37%	2.36%	-
YoY %	-0.28%	25.57%	49.74%	-19.16%	40.95%	42.80%	-	-
Horiz. %	305.08%	305.93%	243.64%	162.71%	201.27%	142.80%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Per Share
RPS	616.71	457.70	302.91	151.52	526.77	380.66	266.52	74.67%
YoY %	34.74%	51.10%	99.91%	-71.24%	38.38%	42.83%	-	-
Horiz. %	231.39%	171.73%	113.65%	56.85%	197.65%	142.83%	100.00%	-
EPS	80.73	81.73	65.23	43.18	51.84	36.37	25.30	116.28%
YoY %	-1.22%	25.30%	51.07%	-16.71%	42.54%	43.75%	-	-
Horiz. %	319.09%	323.04%	257.83%	170.67%	204.90%	143.75%	100.00%	-
DPS	30.00	30.00	30.00	10.00	44.00	24.00	14.00	65.98%
YoY %	0.00%	0.00%	200.00%	-77.27%	83.33%	71.43%	-	-
Horiz. %	214.29%	214.29%	214.29%	71.43%	314.29%	171.43%	100.00%	-
NAPS	11.2157	11.3234	11.3429	11.2504	10.9199	10.8055	10.7294	2.99%
YoY %	-0.95%	-0.17%	0.82%	3.03%	1.06%	0.71%	-	-
Horiz. %	104.53%	105.54%	105.72%	104.86%	101.78%	100.71%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	616.68	457.68	302.90	151.51	526.75	380.64	266.51	74.67%
YoY %	34.74%	51.10%	99.92%	-71.24%	38.39%	42.82%	-	-
Horiz. %	231.39%	171.73%	113.65%	56.85%	197.65%	142.82%	100.00%	-
EPS	80.73	81.72	65.22	43.17	51.83	36.37	25.30	116.28%
YoY %	-1.21%	25.30%	51.08%	-16.71%	42.51%	43.75%	-	-
Horiz. %	319.09%	323.00%	257.79%	170.63%	204.86%	143.75%	100.00%	-
DPS	30.00	30.00	30.00	10.00	44.00	24.00	14.00	65.98%
YoY %	0.00%	0.00%	200.00%	-77.27%	83.33%	71.43%	-	-
Horiz. %	214.29%	214.29%	214.29%	71.43%	314.29%	171.43%	100.00%	-
NAPS	11.2151	11.3228	11.3423	11.2498	10.9194	10.805	10.7289	2.99%
YoY %	-0.95%	-0.17%	0.82%	3.03%	1.06%	0.71%	-	-
Horiz. %	104.53%	105.54%	105.72%	104.86%	101.78%	100.71%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	-
Price	6.79	6.49	6.62	6.09	5.25	5.10	5.10	-
P/RPS	1.10	1.42	2.19	4.02	1.00	1.34	1.91	-30.70%
YoY %	-22.54%	-35.16%	-45.52%	302.00%	-25.37%	-29.84%	-	-
Horiz. %	57.59%	74.35%	114.66%	210.47%	52.36%	70.16%	100.00%	-
P/EPS	8.41	7.94	10.15	14.11	10.13	14.02	20.16	-44.08%
YoY %	5.92%	-21.77%	-28.07%	39.29%	-27.75%	-30.46%	-	-
Horiz. %	41.72%	39.38%	50.35%	69.99%	50.25%	69.54%	100.00%	-
EY	11.89	12.59	9.85	7.09	9.87	7.13	4.96	78.83%
YoY %	-5.56%	27.82%	38.93%	-28.17%	38.43%	43.75%	-	-
Horiz. %	239.72%	253.83%	198.59%	142.94%	198.99%	143.75%	100.00%	-
DY	4.42	4.62	4.53	1.64	8.38	4.71	2.75	37.09%
YoY %	-4.33%	1.99%	176.22%	-80.43%	77.92%	71.27%	-	-
Horiz. %	160.73%	168.00%	164.73%	59.64%	304.73%	171.27%	100.00%	-
P/NAPS	0.61	0.57	0.58	0.54	0.48	0.47	0.48	17.27%
YoY %	7.02%	-1.72%	7.41%	12.50%	2.13%	-2.08%	-	-
Horiz. %	127.08%	118.75%	120.83%	112.50%	100.00%	97.92%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Announcement Date
Date	28/02/23	24/11/22	25/08/22	26/05/22	25/02/22	23/11/21	26/08/21	-
Price	6.85	6.74	6.72	7.04	5.87	5.32	5.17	-
P/RPS	1.11	1.47	2.22	4.65	1.11	1.40	1.94	-31.00%
YoY %	-24.49%	-33.78%	-52.26%	318.92%	-20.71%	-27.84%	-	-
Horiz. %	57.22%	75.77%	114.43%	239.69%	57.22%	72.16%	100.00%	-
P/EPS	8.48	8.25	10.30	16.31	11.32	14.63	20.43	-44.26%
YoY %	2.79%	-19.90%	-36.85%	44.08%	-22.62%	-28.39%	-	-
Horiz. %	41.51%	40.38%	50.42%	79.83%	55.41%	71.61%	100.00%	-
EY	11.79	12.13	9.71	6.13	8.83	6.84	4.89	79.51%
YoY %	-2.80%	24.92%	58.40%	-30.58%	29.09%	39.88%	-	-
Horiz. %	241.10%	248.06%	198.57%	125.36%	180.57%	139.88%	100.00%	-
DY	4.38	4.45	4.46	1.42	7.50	4.51	2.71	37.60%
YoY %	-1.57%	-0.22%	214.08%	-81.07%	66.30%	66.42%	-	-
Horiz. %	161.62%	164.21%	164.58%	52.40%	276.75%	166.42%	100.00%	-
P/NAPS	0.61	0.60	0.59	0.63	0.54	0.49	0.48	17.27%
YoY %	1.67%	1.69%	-6.35%	16.67%	10.20%	2.08%	-	-
Horiz. %	127.08%	125.00%	122.92%	131.25%	112.50%	102.08%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

-0.015

135,902,800

HSI-HWW

0.235

+0.02

91,511,800

HSI-CXN

0.19

-0.02

89,782,800

NOVAMSC

0.255

+0.025

75,637,100

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CV4

0.07

-0.02

72,357,900

AHB-WC

0.075

0.00

71,135,800

SNS

0.915

+0.03

67,063,900

HSI-HWE

0.13

+0.015

66,973,400

More active Stocks

NESTLE

122.60

+0.60

9,700

KOBAY

2.44

+0.26

8,429,800

KLK

20.32

+0.24

233,500

IJM-C76

0.725

+0.165

96,000

KSENG

6.32

+0.15

190,200

NPC

1.80

+0.15

200

SIMEPROP-C18

0.765

+0.135

10,000

YBS

0.905

+0.12

29,564,800

SAM

6.42

+0.12

67,800

SUNCON

4.24

+0.11

2,420,900

More gainer Stocks

MPI

39.48

-0.22

100,400

TOYOVEN

0.88

-0.18

10,689,200

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

SALUTE

0.56

-0.12

20,385,800

KUAISHO-C17

0.08

-0.12

58,800

YTLPOWR

5.22

-0.10

7,459,300

CARLSBG

18.66

-0.10

68,700

HSI-HWX

0.665

-0.10

5,000

THETA

1.80

-0.09

3,612,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More