[PPB] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.16%
YoY- -5.81%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,152,835 1,156,386 1,164,213 1,136,493 1,082,432 1,145,122 1,136,808 0.94%
PBT 181,392 279,862 246,718 375,423 336,028 209,514 389,236 -39.97%
Tax -15,214 -17,919 -11,242 -14,709 -24,872 -13,907 -9,019 41.84%
NP 166,178 261,943 235,476 360,714 311,156 195,607 380,217 -42.49%
-
NP to SH 159,976 248,448 221,340 359,773 304,473 189,512 375,925 -43.51%
-
Tax Rate 8.39% 6.40% 4.56% 3.92% 7.40% 6.64% 2.32% -
Total Cost 986,657 894,443 928,737 775,779 771,276 949,515 756,591 19.42%
-
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 113,807 - 284,519 - 113,807 - 260,809 -42.55%
Div Payout % 71.14% - 128.54% - 37.38% - 69.38% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.94%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 12.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.41% 22.65% 20.23% 31.74% 28.75% 17.08% 33.45% -
ROE 0.75% 1.17% 1.05% 1.72% 1.23% 0.94% 1.80% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.04 81.29 81.84 79.89 76.09 96.59 95.89 -10.63%
EPS 11.25 17.46 15.56 25.29 21.40 15.99 31.71 -49.97%
DPS 8.00 0.00 20.00 0.00 8.00 0.00 22.00 -49.14%
NAPS 14.90 14.95 14.79 14.67 17.39 17.06 17.63 -10.63%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.04 81.29 81.84 79.89 76.09 80.50 79.91 0.94%
EPS 11.25 17.46 15.56 25.29 21.40 13.32 26.43 -43.50%
DPS 8.00 0.00 20.00 0.00 8.00 0.00 18.33 -42.54%
NAPS 14.9005 14.9505 14.7905 14.6704 17.3905 14.2171 14.6921 0.94%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 18.70 18.32 17.58 16.78 19.68 19.14 17.24 -
P/RPS 23.08 22.54 21.48 21.00 25.86 19.81 17.98 18.16%
P/EPS 166.29 104.90 112.99 66.35 91.95 119.73 54.37 111.13%
EY 0.60 0.95 0.89 1.51 1.09 0.84 1.84 -52.72%
DY 0.43 0.00 1.14 0.00 0.41 0.00 1.28 -51.77%
P/NAPS 1.26 1.23 1.19 1.14 1.13 1.12 0.98 18.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 -
Price 18.80 18.62 18.50 17.00 16.82 19.92 17.70 -
P/RPS 23.20 22.91 22.61 21.28 22.11 20.62 18.46 16.50%
P/EPS 167.18 106.62 118.90 67.22 78.59 124.61 55.82 108.19%
EY 0.60 0.94 0.84 1.49 1.27 0.80 1.79 -51.84%
DY 0.43 0.00 1.08 0.00 0.48 0.00 1.24 -50.73%
P/NAPS 1.26 1.25 1.25 1.16 0.97 1.17 1.00 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment