[PPB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 41.37%
YoY- 14.26%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,441,242 2,200,667 1,117,739 4,190,690 3,057,919 2,021,333 1,067,990 117.99%
PBT 1,006,320 591,227 446,608 1,420,933 1,020,809 591,119 200,922 192.44%
Tax -3,123 3,549 -24,365 -57,511 -46,924 -38,809 -12,451 -60.19%
NP 1,003,197 594,776 422,243 1,363,422 973,885 552,310 188,471 204.54%
-
NP to SH 993,556 585,648 402,182 1,316,961 931,572 519,999 187,266 203.88%
-
Tax Rate 0.31% -0.60% 5.46% 4.05% 4.60% 6.57% 6.20% -
Total Cost 2,438,045 1,605,891 695,496 2,827,268 2,084,034 1,469,023 879,519 97.20%
-
Net Worth 23,985,034 23,672,060 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 5.76%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,422 1,422 - 654,395 113,807 113,807 - -
Div Payout % 0.14% 0.24% - 49.69% 12.22% 21.89% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 23,985,034 23,672,060 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 5.76%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.15% 27.03% 37.78% 32.53% 31.85% 27.32% 17.65% -
ROE 4.14% 2.47% 1.69% 5.77% 4.23% 2.36% 0.85% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 241.90 154.69 78.57 294.58 214.95 142.09 75.07 118.00%
EPS 69.84 41.17 28.27 92.57 65.48 36.55 13.16 203.94%
DPS 0.10 0.10 0.00 46.00 8.00 8.00 0.00 -
NAPS 16.86 16.64 16.72 16.04 15.49 15.47 15.50 5.76%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 241.90 154.69 78.57 294.58 214.95 142.09 75.07 118.00%
EPS 69.84 41.17 28.27 92.57 65.48 36.55 13.16 203.94%
DPS 0.10 0.10 0.00 46.00 8.00 8.00 0.00 -
NAPS 16.86 16.64 16.72 16.04 15.49 15.47 15.50 5.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 18.36 18.30 18.50 18.52 19.00 17.78 16.42 -
P/RPS 7.59 11.83 23.55 6.29 8.84 12.51 21.87 -50.58%
P/EPS 26.29 44.45 65.44 20.01 29.01 48.64 124.74 -64.55%
EY 3.80 2.25 1.53 5.00 3.45 2.06 0.80 182.30%
DY 0.01 0.01 0.00 2.48 0.42 0.45 0.00 -
P/NAPS 1.09 1.10 1.11 1.15 1.23 1.15 1.06 1.87%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 26/08/21 28/05/21 25/02/21 26/11/20 27/08/20 29/05/20 -
Price 17.82 18.56 18.62 18.48 18.80 19.26 17.36 -
P/RPS 7.37 12.00 23.70 6.27 8.75 13.56 23.12 -53.30%
P/EPS 25.52 45.08 65.86 19.96 28.71 52.69 131.88 -66.51%
EY 3.92 2.22 1.52 5.01 3.48 1.90 0.76 198.22%
DY 0.01 0.01 0.00 2.49 0.43 0.42 0.00 -
P/NAPS 1.06 1.12 1.11 1.15 1.21 1.24 1.12 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment