[PPB] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -6.36%
YoY- 10.13%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,240,575 1,082,928 1,117,739 1,132,771 1,036,586 953,343 1,067,990 10.49%
PBT 415,093 144,619 446,608 400,124 429,690 390,197 200,922 62.13%
Tax -6,672 27,914 -24,365 -10,587 -8,115 -26,358 -12,451 -34.00%
NP 408,421 172,533 422,243 389,537 421,575 363,839 188,471 67.38%
-
NP to SH 407,908 183,466 402,182 385,389 411,574 332,733 187,266 67.95%
-
Tax Rate 1.61% -19.30% 5.46% 2.65% 1.89% 6.76% 6.20% -
Total Cost 832,154 910,395 695,496 743,234 615,011 589,504 879,519 -3.61%
-
Net Worth 23,985,034 23,672,060 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 5.76%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 1,422 - 540,587 - 113,807 - -
Div Payout % - 0.78% - 140.27% - 34.20% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 23,985,034 23,672,060 23,785,868 22,818,503 22,036,071 22,007,620 22,050,297 5.76%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 32.92% 15.93% 37.78% 34.39% 40.67% 38.16% 17.65% -
ROE 1.70% 0.78% 1.69% 1.69% 1.87% 1.51% 0.85% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 87.20 76.12 78.57 79.63 72.87 67.01 75.07 10.49%
EPS 28.67 12.90 28.27 27.09 28.93 23.39 13.16 67.97%
DPS 0.00 0.10 0.00 38.00 0.00 8.00 0.00 -
NAPS 16.86 16.64 16.72 16.04 15.49 15.47 15.50 5.76%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 87.20 76.12 78.57 79.63 72.87 67.01 75.07 10.49%
EPS 28.67 12.90 28.27 27.09 28.93 23.39 13.16 67.97%
DPS 0.00 0.10 0.00 38.00 0.00 8.00 0.00 -
NAPS 16.86 16.64 16.72 16.04 15.49 15.47 15.50 5.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 18.36 18.30 18.50 18.52 19.00 17.78 16.42 -
P/RPS 21.05 24.04 23.55 23.26 26.08 26.53 21.87 -2.51%
P/EPS 64.03 141.90 65.44 68.36 65.67 76.02 124.74 -35.86%
EY 1.56 0.70 1.53 1.46 1.52 1.32 0.80 56.01%
DY 0.00 0.01 0.00 2.05 0.00 0.45 0.00 -
P/NAPS 1.09 1.10 1.11 1.15 1.23 1.15 1.06 1.87%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 26/08/21 28/05/21 25/02/21 26/11/20 27/08/20 29/05/20 -
Price 17.82 18.56 18.62 18.48 18.80 19.26 17.36 -
P/RPS 20.43 24.38 23.70 23.21 25.80 28.74 23.12 -7.90%
P/EPS 62.15 143.91 65.86 68.22 64.98 82.35 131.88 -39.41%
EY 1.61 0.69 1.52 1.47 1.54 1.21 0.76 64.87%
DY 0.00 0.01 0.00 2.06 0.00 0.42 0.00 -
P/NAPS 1.06 1.12 1.11 1.15 1.21 1.24 1.12 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment