[PPB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
07-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 50.58%
YoY- 13.6%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,540,548 2,958,989 1,381,675 4,857,430 3,441,242 2,200,667 1,117,739 154.37%
PBT 1,804,901 991,162 239,090 1,498,073 1,006,320 591,227 446,608 153.50%
Tax -11,604 6,598 42,822 9,042 -3,123 3,549 -24,365 -38.98%
NP 1,793,297 997,760 281,912 1,507,115 1,003,197 594,776 422,243 162.02%
-
NP to SH 1,781,318 996,566 303,159 1,496,111 993,556 585,648 402,182 169.45%
-
Tax Rate 0.64% -0.67% -17.91% -0.60% 0.31% -0.60% 5.46% -
Total Cost 2,747,251 1,961,229 1,099,763 3,350,315 2,438,045 1,605,891 695,496 149.67%
-
Net Worth 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 23,672,060 23,785,868 7.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 170,711 170,711 - 497,909 1,422 1,422 - -
Div Payout % 9.58% 17.13% - 33.28% 0.14% 0.24% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 23,672,060 23,785,868 7.35%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 39.50% 33.72% 20.40% 31.03% 29.15% 27.03% 37.78% -
ROE 6.73% 3.89% 1.22% 6.13% 4.14% 2.47% 1.69% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 319.17 208.00 97.12 341.45 241.90 154.69 78.57 154.37%
EPS 125.22 70.05 21.31 105.17 69.84 41.17 28.27 169.46%
DPS 12.00 12.00 0.00 35.00 0.10 0.10 0.00 -
NAPS 18.60 18.00 17.45 17.17 16.86 16.64 16.72 7.35%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 319.18 208.01 97.13 341.46 241.91 154.70 78.57 154.37%
EPS 125.22 70.05 21.31 105.17 69.84 41.17 28.27 169.46%
DPS 12.00 12.00 0.00 35.00 0.10 0.10 0.00 -
NAPS 18.6006 18.0006 17.4505 17.1705 16.8605 16.6405 16.7205 7.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 16.10 15.86 17.10 17.10 18.36 18.30 18.50 -
P/RPS 5.04 7.63 17.61 5.01 7.59 11.83 23.55 -64.18%
P/EPS 12.86 22.64 80.24 16.26 26.29 44.45 65.44 -66.16%
EY 7.78 4.42 1.25 6.15 3.80 2.25 1.53 195.41%
DY 0.75 0.76 0.00 2.05 0.01 0.01 0.00 -
P/NAPS 0.87 0.88 0.98 1.00 1.09 1.10 1.11 -14.97%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 31/05/22 07/04/22 30/11/21 26/08/21 28/05/21 -
Price 16.22 16.78 16.62 16.96 17.82 18.56 18.62 -
P/RPS 5.08 8.07 17.11 4.97 7.37 12.00 23.70 -64.15%
P/EPS 12.95 23.95 77.99 16.13 25.52 45.08 65.86 -66.15%
EY 7.72 4.17 1.28 6.20 3.92 2.22 1.52 195.17%
DY 0.74 0.72 0.00 2.06 0.01 0.01 0.00 -
P/NAPS 0.87 0.93 0.95 0.99 1.06 1.12 1.11 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment