[SHCHAN] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -173.3%
YoY- 78.11%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,741 58,458 44,718 27,926 15,816 51,607 34,255 -37.92%
PBT -1,496 -3,660 -695 -619 -271 1,074 -1,277 11.11%
Tax 71 0 0 0 0 17 0 -
NP -1,425 -3,660 -695 -619 -271 1,091 -1,277 7.57%
-
NP to SH -904 -3,033 -392 -563 -206 1,697 -1,007 -6.93%
-
Tax Rate - - - - - -1.58% - -
Total Cost 18,166 62,118 45,413 28,545 16,087 50,516 35,532 -36.03%
-
Net Worth 44,641 45,718 48,160 54,047 54,933 53,770 64,895 -22.05%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 44,641 45,718 48,160 54,047 54,933 53,770 64,895 -22.05%
NOSH 111,604 111,507 112,000 112,600 114,444 112,021 111,888 -0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -8.51% -6.26% -1.55% -2.22% -1.71% 2.11% -3.73% -
ROE -2.03% -6.63% -0.81% -1.04% -0.38% 3.16% -1.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.00 52.43 39.93 24.80 13.82 46.07 30.62 -37.83%
EPS -0.81 -2.72 -0.35 -0.50 -0.18 1.52 -0.90 -6.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.43 0.48 0.48 0.48 0.58 -21.92%
Adjusted Per Share Value based on latest NOSH - 111,562
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.62 19.62 15.01 9.37 5.31 17.32 11.50 -37.93%
EPS -0.30 -1.02 -0.13 -0.19 -0.07 0.57 -0.34 -7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1499 0.1535 0.1617 0.1814 0.1844 0.1805 0.2179 -22.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.28 0.30 0.47 0.50 0.64 0.68 -
P/RPS 1.33 0.53 0.75 1.90 3.62 1.39 2.22 -28.91%
P/EPS -24.69 -10.29 -85.71 -94.00 -277.78 42.25 -75.56 -52.52%
EY -4.05 -9.71 -1.17 -1.06 -0.36 2.37 -1.32 111.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.70 0.98 1.04 1.33 1.17 -43.23%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 27/02/09 03/11/08 19/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.30 0.33 0.40 0.45 0.55 0.50 0.68 -
P/RPS 2.00 0.63 1.00 1.81 3.98 1.09 2.22 -6.71%
P/EPS -37.04 -12.13 -114.29 -90.00 -305.56 33.01 -75.56 -37.80%
EY -2.70 -8.24 -0.88 -1.11 -0.33 3.03 -1.32 61.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.93 0.94 1.15 1.04 1.17 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment