[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -36.65%
YoY- 78.11%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Revenue 66,974 56,770 63,580 55,852 35,670 44,688 43,518 6.35%
PBT 9,742 3,220 -2,804 -1,238 -6,724 268 -1,040 -
Tax -16 292 284 0 -8 -600 548 -
NP 9,726 3,512 -2,520 -1,238 -6,732 -332 -492 -
-
NP to SH 7,380 2,446 -1,366 -1,126 -5,144 268 -492 -
-
Tax Rate 0.16% -9.07% - - - 223.88% - -
Total Cost 57,248 53,258 66,100 57,090 42,402 45,020 44,010 3.82%
-
Net Worth 53,672 47,808 44,786 54,047 24,379 18,859 -41,252 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,672 47,808 44,786 54,047 24,379 18,859 -41,252 -
NOSH 111,818 111,181 111,967 112,600 60,947 49,629 18,923 28.87%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.52% 6.19% -3.96% -2.22% -18.87% -0.74% -1.13% -
ROE 13.75% 5.12% -3.05% -2.08% -21.10% 1.42% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.90 51.06 56.78 49.60 58.53 90.04 229.97 -17.47%
EPS 6.60 2.20 -1.22 -1.00 -8.44 -0.54 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.40 0.48 0.40 0.38 -2.18 -
Adjusted Per Share Value based on latest NOSH - 111,562
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.48 19.06 21.34 18.75 11.97 15.00 14.61 6.34%
EPS 2.48 0.82 -0.46 -0.38 -1.73 0.09 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1605 0.1504 0.1814 0.0818 0.0633 -0.1385 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 -
Price 0.455 0.42 0.40 0.47 0.81 0.84 4.10 -
P/RPS 0.76 0.82 0.70 0.95 1.38 0.93 1.78 -11.44%
P/EPS 6.89 19.09 -32.79 -47.00 -9.60 155.56 -157.69 -
EY 14.51 5.24 -3.05 -2.13 -10.42 0.64 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.00 0.98 2.02 2.21 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/11 10/08/10 27/08/09 19/08/08 30/08/06 30/08/05 30/08/04 -
Price 0.43 0.45 0.28 0.45 0.67 0.77 1.05 -
P/RPS 0.72 0.88 0.49 0.91 1.14 0.86 0.46 6.60%
P/EPS 6.52 20.45 -22.95 -45.00 -7.94 142.59 -40.38 -
EY 15.35 4.89 -4.36 -2.22 -12.60 0.70 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.70 0.94 1.68 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment