[TCHONG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 140.69%
YoY- -13.66%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 377,878 1,500,585 1,175,631 803,694 394,541 1,174,644 876,174 -42.94%
PBT 34,164 152,353 124,441 83,602 35,445 140,331 116,041 -55.77%
Tax -10,983 -43,594 -36,098 -24,170 -10,753 -25,841 -24,052 -40.72%
NP 23,181 108,759 88,343 59,432 24,692 114,490 91,989 -60.13%
-
NP to SH 23,181 108,759 88,343 59,432 24,692 114,490 91,989 -60.13%
-
Tax Rate 32.15% 28.61% 29.01% 28.91% 30.34% 18.41% 20.73% -
Total Cost 354,697 1,391,826 1,087,288 744,262 369,849 1,060,154 784,185 -41.10%
-
Net Worth 866,043 839,189 819,608 806,769 780,801 761,021 738,597 11.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 46,994 - 20,169 - 37,040 - -
Div Payout % - 43.21% - 33.94% - 32.35% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 866,043 839,189 819,608 806,769 780,801 761,021 738,597 11.20%
NOSH 671,351 671,351 671,809 672,307 667,351 673,470 671,452 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.13% 7.25% 7.51% 7.39% 6.26% 9.75% 10.50% -
ROE 2.68% 12.96% 10.78% 7.37% 3.16% 15.04% 12.45% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.29 223.52 174.99 119.54 59.12 174.42 130.49 -42.93%
EPS 0.00 16.20 13.15 8.84 3.70 17.00 13.70 -
DPS 0.00 7.00 0.00 3.00 0.00 5.50 0.00 -
NAPS 1.29 1.25 1.22 1.20 1.17 1.13 1.10 11.21%
Adjusted Per Share Value based on latest NOSH - 671,953
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.23 223.30 174.95 119.60 58.71 174.80 130.38 -42.94%
EPS 3.45 16.18 13.15 8.84 3.67 17.04 13.69 -60.13%
DPS 0.00 6.99 0.00 3.00 0.00 5.51 0.00 -
NAPS 1.2888 1.2488 1.2197 1.2005 1.1619 1.1325 1.0991 11.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.42 1.27 1.25 1.11 1.05 1.29 -
P/RPS 2.66 0.64 0.73 1.05 1.88 0.60 0.99 93.38%
P/EPS 43.44 8.77 9.66 14.14 30.00 6.18 9.42 177.30%
EY 2.30 11.41 10.35 7.07 3.33 16.19 10.62 -63.97%
DY 0.00 4.93 0.00 2.40 0.00 5.24 0.00 -
P/NAPS 1.16 1.14 1.04 1.04 0.95 0.93 1.17 -0.57%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 -
Price 1.70 1.42 1.35 1.47 1.25 1.13 1.25 -
P/RPS 3.02 0.64 0.77 1.23 2.11 0.65 0.96 114.84%
P/EPS 49.23 8.77 10.27 16.63 33.78 6.65 9.12 208.03%
EY 2.03 11.41 9.74 6.01 2.96 15.04 10.96 -67.54%
DY 0.00 4.93 0.00 2.04 0.00 4.87 0.00 -
P/NAPS 1.32 1.14 1.11 1.23 1.07 1.00 1.14 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment