[TCHONG] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 23.11%
YoY- -5.01%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,135,535 763,213 377,878 1,500,585 1,175,631 803,694 394,541 102.20%
PBT 123,987 80,742 34,164 152,353 124,441 83,602 35,445 130.25%
Tax -37,681 -24,935 -10,983 -43,594 -36,098 -24,170 -10,753 130.53%
NP 86,306 55,807 23,181 108,759 88,343 59,432 24,692 130.14%
-
NP to SH 86,306 55,807 23,181 108,759 88,343 59,432 24,692 130.14%
-
Tax Rate 30.39% 30.88% 32.15% 28.61% 29.01% 28.91% 30.34% -
Total Cost 1,049,229 707,406 354,697 1,391,826 1,087,288 744,262 369,849 100.27%
-
Net Worth 893,979 880,809 866,043 839,189 819,608 806,769 780,801 9.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 268 13,447 - 46,994 - 20,169 - -
Div Payout % 0.31% 24.10% - 43.21% - 33.94% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 893,979 880,809 866,043 839,189 819,608 806,769 780,801 9.43%
NOSH 672,165 672,373 671,351 671,351 671,809 672,307 667,351 0.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.60% 7.31% 6.13% 7.25% 7.51% 7.39% 6.26% -
ROE 9.65% 6.34% 2.68% 12.96% 10.78% 7.37% 3.16% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 168.94 113.51 56.29 223.52 174.99 119.54 59.12 101.24%
EPS 12.84 8.30 0.00 16.20 13.15 8.84 3.70 129.04%
DPS 0.04 2.00 0.00 7.00 0.00 3.00 0.00 -
NAPS 1.33 1.31 1.29 1.25 1.22 1.20 1.17 8.91%
Adjusted Per Share Value based on latest NOSH - 680,533
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 174.20 117.08 57.97 230.20 180.35 123.29 60.52 102.21%
EPS 13.24 8.56 3.56 16.68 13.55 9.12 3.79 130.05%
DPS 0.04 2.06 0.00 7.21 0.00 3.09 0.00 -
NAPS 1.3714 1.3512 1.3286 1.2874 1.2573 1.2376 1.1978 9.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.04 1.36 1.50 1.42 1.27 1.25 1.11 -
P/RPS 0.62 1.20 2.66 0.64 0.73 1.05 1.88 -52.23%
P/EPS 8.10 16.39 43.44 8.77 9.66 14.14 30.00 -58.19%
EY 12.35 6.10 2.30 11.41 10.35 7.07 3.33 139.40%
DY 0.04 1.47 0.00 4.93 0.00 2.40 0.00 -
P/NAPS 0.78 1.04 1.16 1.14 1.04 1.04 0.95 -12.30%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 11/11/02 13/08/02 28/05/02 28/02/02 15/11/01 22/08/01 29/05/01 -
Price 1.07 1.17 1.70 1.42 1.35 1.47 1.25 -
P/RPS 0.63 1.03 3.02 0.64 0.77 1.23 2.11 -55.29%
P/EPS 8.33 14.10 49.23 8.77 10.27 16.63 33.78 -60.64%
EY 12.00 7.09 2.03 11.41 9.74 6.01 2.96 154.03%
DY 0.04 1.71 0.00 4.93 0.00 2.04 0.00 -
P/NAPS 0.80 0.89 1.32 1.14 1.11 1.23 1.07 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment