[TCHONG] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -78.43%
YoY- -44.95%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,500,585 1,175,631 803,694 394,541 1,174,644 876,174 588,358 86.35%
PBT 152,353 124,441 83,602 35,445 140,331 116,041 83,326 49.36%
Tax -43,594 -36,098 -24,170 -10,753 -25,841 -24,052 -14,492 107.96%
NP 108,759 88,343 59,432 24,692 114,490 91,989 68,834 35.54%
-
NP to SH 108,759 88,343 59,432 24,692 114,490 91,989 68,834 35.54%
-
Tax Rate 28.61% 29.01% 28.91% 30.34% 18.41% 20.73% 17.39% -
Total Cost 1,391,826 1,087,288 744,262 369,849 1,060,154 784,185 519,524 92.54%
-
Net Worth 839,189 819,608 806,769 780,801 761,021 738,597 715,333 11.20%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 46,994 - 20,169 - 37,040 - - -
Div Payout % 43.21% - 33.94% - 32.35% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 839,189 819,608 806,769 780,801 761,021 738,597 715,333 11.20%
NOSH 671,351 671,809 672,307 667,351 673,470 671,452 674,843 -0.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.25% 7.51% 7.39% 6.26% 9.75% 10.50% 11.70% -
ROE 12.96% 10.78% 7.37% 3.16% 15.04% 12.45% 9.62% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 223.52 174.99 119.54 59.12 174.42 130.49 87.18 87.00%
EPS 16.20 13.15 8.84 3.70 17.00 13.70 10.20 36.01%
DPS 7.00 0.00 3.00 0.00 5.50 0.00 0.00 -
NAPS 1.25 1.22 1.20 1.17 1.13 1.10 1.06 11.58%
Adjusted Per Share Value based on latest NOSH - 667,351
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 230.20 180.35 123.29 60.52 180.20 134.41 90.26 86.35%
EPS 16.68 13.55 9.12 3.79 17.56 14.11 10.56 35.51%
DPS 7.21 0.00 3.09 0.00 5.68 0.00 0.00 -
NAPS 1.2874 1.2573 1.2376 1.1978 1.1674 1.133 1.0974 11.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.27 1.25 1.11 1.05 1.29 1.50 -
P/RPS 0.64 0.73 1.05 1.88 0.60 0.99 1.72 -48.17%
P/EPS 8.77 9.66 14.14 30.00 6.18 9.42 14.71 -29.09%
EY 11.41 10.35 7.07 3.33 16.19 10.62 6.80 41.07%
DY 4.93 0.00 2.40 0.00 5.24 0.00 0.00 -
P/NAPS 1.14 1.04 1.04 0.95 0.93 1.17 1.42 -13.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 -
Price 1.42 1.35 1.47 1.25 1.13 1.25 1.38 -
P/RPS 0.64 0.77 1.23 2.11 0.65 0.96 1.58 -45.16%
P/EPS 8.77 10.27 16.63 33.78 6.65 9.12 13.53 -25.04%
EY 11.41 9.74 6.01 2.96 15.04 10.96 7.39 33.48%
DY 4.93 0.00 2.04 0.00 4.87 0.00 0.00 -
P/NAPS 1.14 1.11 1.23 1.07 1.00 1.14 1.30 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment