[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.51%
YoY- 4158.25%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 135,712 67,430 427,715 355,102 279,093 213,533 1,029,785 -74.19%
PBT -58,739 -28,216 1,092,043 904,662 1,131,400 1,156,271 -93,761 -26.84%
Tax 58,739 28,216 -21,160 -36,399 -25,229 -20,409 93,761 -26.84%
NP 0 0 1,070,883 868,263 1,106,171 1,135,862 0 -
-
NP to SH -62,031 -30,621 1,070,883 868,263 1,106,171 1,135,862 -136,068 -40.85%
-
Tax Rate - - 1.94% 4.02% 2.23% 1.77% - -
Total Cost 135,712 67,430 -643,168 -513,161 -827,078 -922,329 1,029,785 -74.19%
-
Net Worth 523,152 552,671 589,545 978,008 1,216,847 1,246,313 89,416 225.74%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 523,152 552,671 589,545 978,008 1,216,847 1,246,313 89,416 225.74%
NOSH 747,361 746,853 746,259 746,571 746,532 746,295 745,136 0.19%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 250.37% 244.51% 396.34% 531.94% 0.00% -
ROE -11.86% -5.54% 181.65% 88.78% 90.90% 91.14% -152.17% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.16 9.03 57.31 47.56 37.39 28.61 138.20 -74.24%
EPS -8.30 -4.10 143.50 116.30 148.20 152.20 -18.20 -40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.79 1.31 1.63 1.67 0.12 225.09%
Adjusted Per Share Value based on latest NOSH - 746,388
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.91 1.94 12.32 10.23 8.04 6.15 29.66 -74.19%
EPS -1.79 -0.88 30.84 25.01 31.86 32.72 -3.92 -40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 0.1592 0.1698 0.2817 0.3505 0.359 0.0258 225.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.34 1.43 1.61 1.44 1.23 1.49 1.94 -
P/RPS 7.38 15.84 2.81 3.03 3.29 5.21 1.40 203.81%
P/EPS -16.14 -34.88 1.12 1.24 0.83 0.98 -10.62 32.28%
EY -6.19 -2.87 89.13 80.76 120.47 102.15 -9.41 -24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.93 2.04 1.10 0.75 0.89 16.17 -76.01%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 1.21 1.53 1.52 1.71 1.91 1.44 2.10 -
P/RPS 6.66 16.95 2.65 3.60 5.11 5.03 1.52 168.49%
P/EPS -14.58 -37.32 1.06 1.47 1.29 0.95 -11.50 17.19%
EY -6.86 -2.68 94.41 68.01 77.58 105.69 -8.70 -14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.07 1.92 1.31 1.17 0.86 17.50 -78.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment