[DNEX] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -102.86%
YoY- -102.7%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 268,114 204,012 135,712 67,430 427,715 355,102 279,093 -2.63%
PBT 25,756 -92,900 -58,739 -28,216 1,092,043 904,662 1,131,400 -91.91%
Tax -5,880 -7,274 58,739 28,216 -21,160 -36,399 -25,229 -62.02%
NP 19,876 -100,174 0 0 1,070,883 868,263 1,106,171 -93.08%
-
NP to SH 19,876 -100,174 -62,031 -30,621 1,070,883 868,263 1,106,171 -93.08%
-
Tax Rate 22.83% - - - 1.94% 4.02% 2.23% -
Total Cost 248,238 304,186 135,712 67,430 -643,168 -513,161 -827,078 -
-
Net Worth 653,661 484,405 523,152 552,671 589,545 978,008 1,216,847 -33.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 653,661 484,405 523,152 552,671 589,545 978,008 1,216,847 -33.84%
NOSH 734,451 745,238 747,361 746,853 746,259 746,571 746,532 -1.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.41% -49.10% 0.00% 0.00% 250.37% 244.51% 396.34% -
ROE 3.04% -20.68% -11.86% -5.54% 181.65% 88.78% 90.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 36.51 27.38 18.16 9.03 57.31 47.56 37.39 -1.57%
EPS 2.70 -13.40 -8.30 -4.10 143.50 116.30 148.20 -93.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.65 0.70 0.74 0.79 1.31 1.63 -33.12%
Adjusted Per Share Value based on latest NOSH - 746,853
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.72 5.88 3.91 1.94 12.32 10.23 8.04 -2.66%
EPS 0.57 -2.89 -1.79 -0.88 30.84 25.01 31.86 -93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.1395 0.1507 0.1592 0.1698 0.2817 0.3505 -33.83%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.63 0.86 1.34 1.43 1.61 1.44 1.23 -
P/RPS 1.73 3.14 7.38 15.84 2.81 3.03 3.29 -34.77%
P/EPS 23.28 -6.40 -16.14 -34.88 1.12 1.24 0.83 817.55%
EY 4.30 -15.63 -6.19 -2.87 89.13 80.76 120.47 -89.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.32 1.91 1.93 2.04 1.10 0.75 -3.57%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.81 0.68 1.21 1.53 1.52 1.71 1.91 -
P/RPS 2.22 2.48 6.66 16.95 2.65 3.60 5.11 -42.55%
P/EPS 29.93 -5.06 -14.58 -37.32 1.06 1.47 1.29 708.83%
EY 3.34 -19.77 -6.86 -2.68 94.41 68.01 77.58 -87.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.05 1.73 2.07 1.92 1.31 1.17 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment