[DNEX] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.59%
YoY- 12362.21%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 632,820 266,092 278,246 567,796 1,108,620 737,329 0.16%
PBT 52,880 225,686 96,260 807,467 33,860 -145,992 -
Tax -20,027 -3,148 7,604 90,487 9,710 145,992 -
NP 32,853 222,538 103,864 897,954 43,570 0 -100.00%
-
NP to SH 32,853 222,538 103,864 753,590 6,047 -152,211 -
-
Tax Rate 37.87% 1.39% -7.90% -11.21% -28.68% - -
Total Cost 599,967 43,554 174,382 -330,158 1,065,050 737,329 0.21%
-
Net Worth 825,066 767,428 482,159 977,769 89,057 179,397 -1.59%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 825,066 767,428 482,159 977,769 89,057 179,397 -1.59%
NOSH 793,333 767,428 741,784 746,388 742,146 750,615 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.19% 83.63% 37.33% 158.15% 3.93% 0.00% -
ROE 3.98% 29.00% 21.54% 77.07% 6.79% -84.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.77 34.67 37.51 76.07 149.38 98.23 0.21%
EPS 4.14 29.00 14.00 100.96 0.81 -20.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 0.65 1.31 0.12 0.239 -1.53%
Adjusted Per Share Value based on latest NOSH - 746,388
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.23 7.66 8.01 16.35 31.93 21.24 0.16%
EPS 0.95 6.41 2.99 21.71 0.17 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2376 0.221 0.1389 0.2816 0.0257 0.0517 -1.59%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.73 0.95 0.86 1.44 2.96 0.00 -
P/RPS 0.92 2.74 2.29 1.89 1.98 0.00 -100.00%
P/EPS 17.63 3.28 6.14 1.43 363.28 0.00 -100.00%
EY 5.67 30.52 16.28 70.11 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.95 1.32 1.10 24.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 19/11/03 29/11/02 26/11/01 27/11/00 - -
Price 0.75 0.94 0.68 1.71 3.10 0.00 -
P/RPS 0.94 2.71 1.81 2.25 2.08 0.00 -100.00%
P/EPS 18.11 3.24 4.86 1.69 380.46 0.00 -100.00%
EY 5.52 30.85 20.59 59.04 0.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 1.05 1.31 25.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment