[DNEX] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -61.49%
YoY- -111.54%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 128,825 60,935 268,114 204,012 135,712 67,430 427,715 -55.16%
PBT 118,425 -26,827 25,756 -92,900 -58,739 -28,216 1,092,043 -77.35%
Tax 179 -3,585 -5,880 -7,274 58,739 28,216 -21,160 -
NP 118,604 -30,412 19,876 -100,174 0 0 1,070,883 -77.03%
-
NP to SH 118,604 -30,412 19,876 -100,174 -62,031 -30,621 1,070,883 -77.03%
-
Tax Rate -0.15% - 22.83% - - - 1.94% -
Total Cost 10,221 91,347 248,238 304,186 135,712 67,430 -643,168 -
-
Net Worth 775,774 623,075 653,661 484,405 523,152 552,671 589,545 20.14%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 775,774 623,075 653,661 484,405 523,152 552,671 589,545 20.14%
NOSH 745,937 741,756 734,451 745,238 747,361 746,853 746,259 -0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 92.07% -49.91% 7.41% -49.10% 0.00% 0.00% 250.37% -
ROE 15.29% -4.88% 3.04% -20.68% -11.86% -5.54% 181.65% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.27 8.21 36.51 27.38 18.16 9.03 57.31 -55.15%
EPS 15.90 -4.10 2.70 -13.40 -8.30 -4.10 143.50 -77.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.84 0.89 0.65 0.70 0.74 0.79 20.17%
Adjusted Per Share Value based on latest NOSH - 741,784
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.71 1.76 7.72 5.88 3.91 1.94 12.32 -55.17%
EPS 3.42 -0.88 0.57 -2.89 -1.79 -0.88 30.84 -77.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.1795 0.1883 0.1395 0.1507 0.1592 0.1698 20.12%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.10 0.83 0.63 0.86 1.34 1.43 1.61 -
P/RPS 6.37 10.10 1.73 3.14 7.38 15.84 2.81 72.82%
P/EPS 6.92 -20.24 23.28 -6.40 -16.14 -34.88 1.12 237.83%
EY 14.45 -4.94 4.30 -15.63 -6.19 -2.87 89.13 -70.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 0.71 1.32 1.91 1.93 2.04 -35.44%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 -
Price 1.16 1.00 0.81 0.68 1.21 1.53 1.52 -
P/RPS 6.72 12.17 2.22 2.48 6.66 16.95 2.65 86.27%
P/EPS 7.30 -24.39 29.93 -5.06 -14.58 -37.32 1.06 263.25%
EY 13.71 -4.10 3.34 -19.77 -6.86 -2.68 94.41 -72.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.19 0.91 1.05 1.73 2.07 1.92 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment