[DNEX] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -20.77%
YoY- 84.07%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 67,890 60,935 64,102 68,300 68,282 67,430 72,613 -4.39%
PBT 145,252 -26,827 118,656 -35,398 -30,523 -28,216 187,381 -15.65%
Tax 3,764 -3,585 1,394 -2,536 30,523 28,216 15,239 -60.73%
NP 149,016 -30,412 120,050 -37,934 0 0 202,620 -18.56%
-
NP to SH 149,016 -30,412 120,050 -37,934 -31,410 -30,621 202,620 -18.56%
-
Tax Rate -2.59% - -1.17% - - - -8.13% -
Total Cost -81,126 91,347 -55,948 106,234 68,282 67,430 -130,007 -27.03%
-
Net Worth 774,883 623,075 672,969 482,159 523,500 552,671 590,663 19.89%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 774,883 623,075 672,969 482,159 523,500 552,671 590,663 19.89%
NOSH 745,080 741,756 747,743 741,784 747,857 746,853 747,675 -0.23%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 219.50% -49.91% 187.28% -55.54% 0.00% 0.00% 279.04% -
ROE 19.23% -4.88% 17.84% -7.87% -6.00% -5.54% 34.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 9.11 8.21 8.57 9.21 9.13 9.03 9.71 -4.17%
EPS 20.00 -4.10 16.10 -5.10 -4.20 -4.10 27.10 -18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.84 0.90 0.65 0.70 0.74 0.79 20.17%
Adjusted Per Share Value based on latest NOSH - 741,784
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.96 1.76 1.85 1.97 1.97 1.94 2.09 -4.20%
EPS 4.29 -0.88 3.46 -1.09 -0.90 -0.88 5.84 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2232 0.1795 0.1938 0.1389 0.1508 0.1592 0.1701 19.91%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.10 0.83 0.63 0.86 1.34 1.43 1.61 -
P/RPS 12.07 10.10 7.35 9.34 14.68 15.84 16.58 -19.12%
P/EPS 5.50 -20.24 3.92 -16.82 -31.90 -34.88 5.94 -5.01%
EY 18.18 -4.94 25.48 -5.95 -3.13 -2.87 16.83 5.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 0.70 1.32 1.91 1.93 2.04 -35.44%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 -
Price 1.16 1.00 0.81 0.68 1.21 1.53 1.52 -
P/RPS 12.73 12.17 9.45 7.39 13.25 16.95 15.65 -12.89%
P/EPS 5.80 -24.39 5.05 -13.30 -28.81 -37.32 5.61 2.25%
EY 17.24 -4.10 19.82 -7.52 -3.47 -2.68 17.83 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.19 0.90 1.05 1.73 2.07 1.92 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment