[POS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 13.74%
YoY- 29.78%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,819,501 1,198,785 611,627 2,082,263 1,446,712 810,992 415,869 166.78%
PBT 88,574 66,691 45,963 128,514 105,988 54,679 41,993 64.24%
Tax -24,577 -12,046 -8,087 -46,724 -34,018 -16,099 -10,149 80.04%
NP 63,997 54,645 37,876 81,790 71,970 38,580 31,844 59.05%
-
NP to SH 64,222 54,747 37,913 81,882 71,990 38,580 31,844 59.42%
-
Tax Rate 27.75% 18.06% 17.59% 36.36% 32.10% 29.44% 24.17% -
Total Cost 1,755,504 1,144,140 573,751 2,000,473 1,374,742 772,412 384,025 174.67%
-
Net Worth 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 40.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 83,757 - - 91,584 74,311 - - -
Div Payout % 130.42% - - 111.85% 103.22% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 40.56%
NOSH 782,776 782,776 782,776 782,776 635,138 782,776 536,998 28.47%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.52% 4.56% 6.19% 3.93% 4.97% 4.76% 7.66% -
ROE 3.35% 2.88% 1.92% 4.24% 5.67% 2.72% 2.77% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 232.44 153.15 78.14 266.01 227.78 138.61 77.44 107.66%
EPS 8.20 6.99 4.84 12.19 11.33 6.87 5.93 24.04%
DPS 10.70 0.00 0.00 11.70 11.70 0.00 0.00 -
NAPS 2.45 2.43 2.52 2.47 2.00 2.42 2.14 9.41%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 232.44 153.15 78.14 266.01 184.82 103.60 53.13 166.77%
EPS 8.20 6.99 4.84 12.19 9.20 4.93 4.07 59.31%
DPS 10.70 0.00 0.00 11.70 9.49 0.00 0.00 -
NAPS 2.45 2.43 2.52 2.47 1.6228 1.8089 1.4681 40.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 5.25 5.25 5.30 4.58 3.91 3.85 2.81 -
P/RPS 2.26 3.43 6.78 1.72 1.72 2.78 3.63 -27.02%
P/EPS 63.99 75.06 109.43 43.78 34.50 58.39 47.39 22.09%
EY 1.56 1.33 0.91 2.28 2.90 1.71 2.11 -18.19%
DY 2.04 0.00 0.00 2.55 2.99 0.00 0.00 -
P/NAPS 2.14 2.16 2.10 1.85 1.96 1.59 1.31 38.58%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 17/08/17 23/05/17 23/02/17 24/11/16 26/08/16 -
Price 4.99 5.33 5.19 5.55 4.41 4.00 3.22 -
P/RPS 2.15 3.48 6.64 2.09 1.94 2.89 4.16 -35.52%
P/EPS 60.82 76.21 107.16 53.06 38.91 60.66 54.30 7.83%
EY 1.64 1.31 0.93 1.88 2.57 1.65 1.84 -7.36%
DY 2.14 0.00 0.00 2.11 2.65 0.00 0.00 -
P/NAPS 2.04 2.19 2.06 2.25 2.21 1.65 1.50 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment