[POS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 44.4%
YoY- 41.91%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 590,463 2,472,578 1,819,501 1,198,785 611,627 2,082,263 1,446,712 -45.06%
PBT 13,000 117,328 88,574 66,691 45,963 128,514 105,988 -75.40%
Tax -8,023 -24,014 -24,577 -12,046 -8,087 -46,724 -34,018 -61.92%
NP 4,977 93,314 63,997 54,645 37,876 81,790 71,970 -83.23%
-
NP to SH 4,979 93,253 64,222 54,747 37,913 81,882 71,990 -83.23%
-
Tax Rate 61.72% 20.47% 27.75% 18.06% 17.59% 36.36% 32.10% -
Total Cost 585,486 2,379,264 1,755,504 1,144,140 573,751 2,000,473 1,374,742 -43.48%
-
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 33.13%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 83,757 83,757 - - 91,584 74,311 -
Div Payout % - 89.82% 130.42% - - 111.85% 103.22% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 33.13%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 635,138 14.99%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.84% 3.77% 3.52% 4.56% 6.19% 3.93% 4.97% -
ROE 0.26% 4.78% 3.35% 2.88% 1.92% 4.24% 5.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.43 315.87 232.44 153.15 78.14 266.01 227.78 -52.23%
EPS 0.64 11.91 8.20 6.99 4.84 12.19 11.33 -85.35%
DPS 0.00 10.70 10.70 0.00 0.00 11.70 11.70 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 2.00 15.77%
Adjusted Per Share Value based on latest NOSH - 782,776
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 75.43 315.87 232.44 153.15 78.14 266.01 184.82 -45.06%
EPS 0.64 11.91 8.20 6.99 4.84 12.19 9.20 -83.16%
DPS 0.00 10.70 10.70 0.00 0.00 11.70 9.49 -
NAPS 2.49 2.49 2.45 2.43 2.52 2.47 1.6228 33.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.98 3.53 5.25 5.25 5.30 4.58 3.91 -
P/RPS 5.28 1.12 2.26 3.43 6.78 1.72 1.72 111.65%
P/EPS 625.72 29.63 63.99 75.06 109.43 43.78 34.50 593.97%
EY 0.16 3.37 1.56 1.33 0.91 2.28 2.90 -85.58%
DY 0.00 3.03 2.04 0.00 0.00 2.55 2.99 -
P/NAPS 1.60 1.42 2.14 2.16 2.10 1.85 1.96 -12.68%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 28/05/18 26/02/18 28/11/17 17/08/17 23/05/17 23/02/17 -
Price 4.17 3.55 4.99 5.33 5.19 5.55 4.41 -
P/RPS 5.53 1.12 2.15 3.48 6.64 2.09 1.94 101.42%
P/EPS 655.59 29.80 60.82 76.21 107.16 53.06 38.91 560.63%
EY 0.15 3.36 1.64 1.31 0.93 1.88 2.57 -85.03%
DY 0.00 3.01 2.14 0.00 0.00 2.11 2.65 -
P/NAPS 1.67 1.43 2.04 2.19 2.06 2.25 2.21 -17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment