[YHS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 26.65%
YoY- 24.07%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 233,150 117,683 464,547 352,098 234,355 121,610 446,379 -35.22%
PBT 4,807 1,339 21,488 13,968 10,993 8,832 18,690 -59.65%
Tax -2,124 -926 -5,147 -4,163 -3,251 -2,545 -5,461 -46.80%
NP 2,683 413 16,341 9,805 7,742 6,287 13,229 -65.58%
-
NP to SH 2,683 413 16,341 9,805 7,742 6,287 13,229 -65.58%
-
Tax Rate 44.19% 69.16% 23.95% 29.80% 29.57% 28.82% 29.22% -
Total Cost 230,467 117,270 448,206 342,293 226,613 115,323 433,150 -34.41%
-
Net Worth 275,965 301,489 214,598 189,916 228,052 228,008 221,878 15.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,839 - - - - - - -
Div Payout % 68.57% - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 275,965 301,489 214,598 189,916 228,052 228,008 221,878 15.69%
NOSH 127,761 137,666 98,439 88,333 84,152 83,826 83,727 32.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.15% 0.35% 3.52% 2.78% 3.30% 5.17% 2.96% -
ROE 0.97% 0.14% 7.61% 5.16% 3.39% 2.76% 5.96% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 182.49 85.48 471.91 398.60 278.49 145.07 533.13 -51.16%
EPS 2.10 0.30 16.60 11.10 9.20 7.50 15.80 -74.05%
DPS 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.19 2.18 2.15 2.71 2.72 2.65 -12.77%
Adjusted Per Share Value based on latest NOSH - 98,238
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 151.84 76.64 302.53 229.30 152.62 79.20 290.70 -35.21%
EPS 1.75 0.27 10.64 6.39 5.04 4.09 8.62 -65.55%
DPS 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7972 1.9634 1.3976 1.2368 1.4852 1.4849 1.445 15.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.83 2.18 1.94 1.81 1.99 1.51 1.53 -
P/RPS 1.00 2.55 0.41 0.45 0.71 1.04 0.29 128.76%
P/EPS 87.14 726.67 11.69 16.31 21.63 20.13 9.68 334.48%
EY 1.15 0.14 8.56 6.13 4.62 4.97 10.33 -76.95%
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.89 0.84 0.73 0.56 0.58 29.11%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 27/02/02 27/11/01 23/08/01 29/05/01 07/03/01 -
Price 1.95 2.05 2.02 2.05 2.19 1.84 1.64 -
P/RPS 1.07 2.40 0.43 0.51 0.79 1.27 0.31 128.91%
P/EPS 92.86 683.33 12.17 18.47 23.80 24.53 10.38 332.67%
EY 1.08 0.15 8.22 5.41 4.20 4.08 9.63 -76.83%
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.94 0.93 0.95 0.81 0.68 0.62 28.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment