[YTL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -404.4%
YoY- -173.35%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,990,321 8,770,527 4,178,828 19,166,932 15,642,020 10,828,469 5,284,664 82.03%
PBT 528,362 333,698 136,846 429,957 554,816 370,915 184,098 101.82%
Tax -300,754 -199,550 -88,146 -426,239 -228,939 -174,632 -83,805 134.21%
NP 227,608 134,148 48,700 3,718 325,877 196,283 100,293 72.60%
-
NP to SH 39,817 17,387 1,293 -189,855 62,371 32,847 15,307 89.03%
-
Tax Rate 56.92% 59.80% 64.41% 99.14% 41.26% 47.08% 45.52% -
Total Cost 12,762,713 8,636,379 4,130,128 19,163,214 15,316,143 10,632,186 5,184,371 82.21%
-
Net Worth 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 -2.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 13,075,204 -2.16%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,018,225 10,995,358 0.16%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.75% 1.53% 1.17% 0.02% 2.08% 1.81% 1.90% -
ROE 0.31% 0.14% 0.01% -1.54% 0.49% 0.25% 0.12% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 122.17 82.41 39.24 181.36 148.05 102.54 49.71 82.01%
EPS 0.37 0.16 0.01 -1.78 0.59 0.31 0.14 91.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.17 1.17 1.21 1.24 1.23 -2.17%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 117.04 79.02 37.65 172.69 140.93 97.56 47.61 82.04%
EPS 0.36 0.16 0.01 -1.71 0.56 0.30 0.14 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.1026 1.1226 1.1141 1.1518 1.1798 1.178 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.675 0.765 0.675 0.83 0.725 0.98 0.92 -
P/RPS 0.55 0.93 1.72 0.46 0.49 0.96 1.85 -55.42%
P/EPS 180.25 468.23 5,559.67 -46.20 122.82 315.07 638.91 -56.95%
EY 0.55 0.21 0.02 -2.16 0.81 0.32 0.16 127.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.58 0.71 0.60 0.79 0.75 -16.70%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 -
Price 0.68 0.665 0.65 0.67 0.855 0.95 0.855 -
P/RPS 0.56 0.81 1.66 0.37 0.58 0.93 1.72 -52.64%
P/EPS 181.59 407.02 5,353.76 -37.30 144.84 305.43 593.77 -54.57%
EY 0.55 0.25 0.02 -2.68 0.69 0.33 0.17 118.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.56 0.57 0.71 0.77 0.70 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment