[YTL] YoY Annual (Unaudited) Result on 30-Jun-2020 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
YoY- -173.35%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 29,508,152 24,161,103 17,356,196 19,166,932 17,995,043 15,859,067 14,727,738 12.27%
PBT 2,667,597 1,558,723 638,523 429,957 1,028,995 1,421,440 1,676,873 8.04%
Tax -616,064 -385,036 -966,004 -426,239 -306,232 -420,383 -274,108 14.44%
NP 2,051,533 1,173,687 -327,481 3,718 722,763 1,001,057 1,402,765 6.53%
-
NP to SH 1,028,660 530,546 -368,688 -189,855 258,846 361,881 796,287 4.35%
-
Tax Rate 23.09% 24.70% 151.29% 99.14% 29.76% 29.57% 16.35% -
Total Cost 27,456,619 22,987,416 17,683,677 19,163,214 17,272,280 14,858,010 13,324,973 12.79%
-
Net Worth 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 -0.50%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 438,563 328,922 266,246 - 4,271 4,204 520,932 -2.82%
Div Payout % 42.63% 62.00% 0.00% - 1.65% 1.16% 65.42% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 -0.50%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 0.17%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.95% 4.86% -1.89% 0.02% 4.02% 6.31% 9.52% -
ROE 7.22% 4.14% -2.98% -1.54% 1.91% 2.63% 5.42% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 269.13 220.37 162.97 181.36 168.53 150.86 141.36 11.32%
EPS 9.38 4.84 -3.47 -1.78 2.45 3.44 7.57 3.63%
DPS 4.00 3.00 2.50 0.00 0.04 0.04 5.00 -3.64%
NAPS 1.30 1.17 1.16 1.17 1.27 1.31 1.41 -1.34%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 265.86 217.68 156.37 172.69 162.13 142.88 132.69 12.27%
EPS 9.27 4.78 -3.32 -1.71 2.33 3.26 7.17 4.37%
DPS 3.95 2.96 2.40 0.00 0.04 0.04 4.69 -2.82%
NAPS 1.2842 1.1558 1.113 1.1141 1.2218 1.2407 1.3235 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.04 0.585 0.655 0.83 1.12 1.13 1.46 -
P/RPS 0.39 0.27 0.40 0.46 0.66 0.75 1.03 -14.93%
P/EPS 11.08 12.09 -18.92 -46.20 46.20 32.83 19.10 -8.67%
EY 9.02 8.27 -5.29 -2.16 2.16 3.05 5.23 9.50%
DY 3.85 5.13 3.82 0.00 0.04 0.04 3.42 1.99%
P/NAPS 0.80 0.50 0.56 0.71 0.88 0.86 1.04 -4.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 -
Price 1.36 0.57 0.665 0.67 0.975 1.33 1.40 -
P/RPS 0.51 0.26 0.41 0.37 0.58 0.88 0.99 -10.46%
P/EPS 14.50 11.78 -19.21 -37.30 40.22 38.64 18.32 -3.82%
EY 6.90 8.49 -5.21 -2.68 2.49 2.59 5.46 3.97%
DY 2.94 5.26 3.76 0.00 0.04 0.03 3.57 -3.18%
P/NAPS 1.05 0.49 0.57 0.57 0.77 1.02 0.99 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment