[NESTLE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -73.18%
YoY- 23.55%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,585,708 1,953,671 1,282,189 623,746 2,202,451 1,648,916 1,058,051 81.13%
PBT 264,703 210,595 138,948 74,658 254,991 198,816 132,357 58.53%
Tax -60,753 -53,740 -32,210 -20,356 -52,539 -42,988 -28,276 66.27%
NP 203,950 156,855 106,738 54,302 202,452 155,828 104,081 56.39%
-
NP to SH 203,950 156,855 106,738 54,302 202,452 155,828 104,081 56.39%
-
Tax Rate 22.95% 25.52% 23.18% 27.27% 20.60% 21.62% 21.36% -
Total Cost 2,381,758 1,796,816 1,175,451 569,444 1,999,999 1,493,088 953,970 83.73%
-
Net Worth 415,075 365,815 314,211 311,837 250,925 349,411 295,498 25.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 195,859 70,349 70,345 - - - - -
Div Payout % 96.03% 44.85% 65.91% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 415,075 365,815 314,211 311,837 250,925 349,411 295,498 25.34%
NOSH 234,506 234,496 234,485 234,464 234,509 234,504 234,522 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.89% 8.03% 8.32% 8.71% 9.19% 9.45% 9.84% -
ROE 49.14% 42.88% 33.97% 17.41% 80.68% 44.60% 35.22% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,102.62 833.13 546.81 266.03 939.17 703.15 451.15 81.14%
EPS 86.97 66.89 45.52 23.16 86.33 66.45 44.38 56.40%
DPS 83.52 30.00 30.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.56 1.34 1.33 1.07 1.49 1.26 25.35%
Adjusted Per Share Value based on latest NOSH - 234,464
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,102.65 833.12 546.78 265.99 939.21 703.16 451.19 81.13%
EPS 86.97 66.89 45.52 23.16 86.33 66.45 44.38 56.40%
DPS 83.52 30.00 30.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.56 1.3399 1.3298 1.07 1.49 1.2601 25.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 20.50 20.20 20.00 20.40 21.00 20.00 17.60 -
P/RPS 1.86 2.42 3.66 7.67 2.24 2.84 3.90 -38.87%
P/EPS 23.57 30.20 43.94 88.08 24.33 30.10 39.66 -29.24%
EY 4.24 3.31 2.28 1.14 4.11 3.32 2.52 41.32%
DY 4.07 1.49 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 11.58 12.95 14.93 15.34 19.63 13.42 13.97 -11.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 -
Price 19.30 20.20 20.30 20.20 20.40 19.00 19.00 -
P/RPS 1.75 2.42 3.71 7.59 2.17 2.70 4.21 -44.21%
P/EPS 22.19 30.20 44.60 87.22 23.63 28.59 42.81 -35.39%
EY 4.51 3.31 2.24 1.15 4.23 3.50 2.34 54.68%
DY 4.33 1.49 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 10.90 12.95 15.15 15.19 19.07 12.75 15.08 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment