[NESTLE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 29.92%
YoY- -15.88%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,953,671 1,282,189 623,746 2,202,451 1,648,916 1,058,051 499,782 147.94%
PBT 210,595 138,948 74,658 254,991 198,816 132,357 63,243 122.82%
Tax -53,740 -32,210 -20,356 -52,539 -42,988 -28,276 -19,291 97.85%
NP 156,855 106,738 54,302 202,452 155,828 104,081 43,952 133.35%
-
NP to SH 156,855 106,738 54,302 202,452 155,828 104,081 43,952 133.35%
-
Tax Rate 25.52% 23.18% 27.27% 20.60% 21.62% 21.36% 30.50% -
Total Cost 1,796,816 1,175,451 569,444 1,999,999 1,493,088 953,970 455,830 149.32%
-
Net Worth 365,815 314,211 311,837 250,925 349,411 295,498 281,442 19.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 70,349 70,345 - - - - - -
Div Payout % 44.85% 65.91% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 365,815 314,211 311,837 250,925 349,411 295,498 281,442 19.08%
NOSH 234,496 234,485 234,464 234,509 234,504 234,522 234,535 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.03% 8.32% 8.71% 9.19% 9.45% 9.84% 8.79% -
ROE 42.88% 33.97% 17.41% 80.68% 44.60% 35.22% 15.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 833.13 546.81 266.03 939.17 703.15 451.15 213.09 147.97%
EPS 66.89 45.52 23.16 86.33 66.45 44.38 18.74 133.37%
DPS 30.00 30.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.34 1.33 1.07 1.49 1.26 1.20 19.09%
Adjusted Per Share Value based on latest NOSH - 234,527
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 833.12 546.78 265.99 939.21 703.16 451.19 213.13 147.94%
EPS 66.89 45.52 23.16 86.33 66.45 44.38 18.74 133.37%
DPS 30.00 30.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.3399 1.3298 1.07 1.49 1.2601 1.2002 19.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 20.20 20.00 20.40 21.00 20.00 17.60 18.10 -
P/RPS 2.42 3.66 7.67 2.24 2.84 3.90 8.49 -56.65%
P/EPS 30.20 43.94 88.08 24.33 30.10 39.66 96.58 -53.89%
EY 3.31 2.28 1.14 4.11 3.32 2.52 1.04 116.21%
DY 1.49 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.95 14.93 15.34 19.63 13.42 13.97 15.08 -9.64%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 -
Price 20.20 20.30 20.20 20.40 19.00 19.00 17.90 -
P/RPS 2.42 3.71 7.59 2.17 2.70 4.21 8.40 -56.34%
P/EPS 30.20 44.60 87.22 23.63 28.59 42.81 95.52 -53.55%
EY 3.31 2.24 1.15 4.23 3.50 2.34 1.05 114.84%
DY 1.49 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.95 15.15 15.19 19.07 12.75 15.08 14.92 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment