[JAKS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 26.23%
YoY- -12.66%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 210,197 676,867 466,128 325,733 154,788 632,201 491,054 -43.23%
PBT 10,781 112,247 9,612 -1,601 2,958 -6,921 20,057 -33.91%
Tax -438 -2,144 -1,884 -586 -336 -9,491 -4,469 -78.77%
NP 10,343 110,103 7,728 -2,187 2,622 -16,412 15,588 -23.94%
-
NP to SH 17,842 126,676 19,177 9,523 7,544 796 24,766 -19.65%
-
Tax Rate 4.06% 1.91% 19.60% - 11.36% - 22.28% -
Total Cost 199,854 566,764 458,400 327,920 152,166 648,613 475,466 -43.91%
-
Net Worth 711,286 678,742 562,402 539,037 522,793 497,882 526,003 22.30%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 711,286 678,742 562,402 539,037 522,793 497,882 526,003 22.30%
NOSH 545,943 492,747 460,985 449,198 482,197 432,941 438,336 15.77%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.92% 16.27% 1.66% -0.67% 1.69% -2.60% 3.17% -
ROE 2.51% 18.66% 3.41% 1.77% 1.44% 0.16% 4.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.55 142.60 101.12 72.51 35.23 146.02 112.03 -47.58%
EPS 3.61 26.69 4.16 2.12 1.72 0.18 5.65 -25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.22 1.20 1.19 1.15 1.20 12.93%
Adjusted Per Share Value based on latest NOSH - 449,772
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.49 27.33 18.82 13.15 6.25 25.53 19.83 -43.22%
EPS 0.72 5.12 0.77 0.38 0.30 0.03 1.00 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2872 0.2741 0.2271 0.2177 0.2111 0.2011 0.2124 22.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.46 1.49 1.28 1.43 1.48 1.02 1.00 -
P/RPS 3.43 1.04 1.27 1.97 4.20 0.70 0.89 146.01%
P/EPS 40.42 5.58 30.77 67.45 86.19 554.77 17.70 73.50%
EY 2.47 17.91 3.25 1.48 1.16 0.18 5.65 -42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.05 1.19 1.24 0.89 0.83 13.99%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 24/11/16 -
Price 1.50 1.69 1.45 1.41 1.54 1.16 1.03 -
P/RPS 3.52 1.19 1.43 1.94 4.37 0.79 0.92 144.82%
P/EPS 41.53 6.33 34.86 66.51 89.68 630.92 18.23 73.22%
EY 2.41 15.79 2.87 1.50 1.12 0.16 5.49 -42.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.18 1.19 1.18 1.29 1.01 0.86 13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment