[JAKS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 101.38%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 388,533 210,197 676,867 466,128 325,733 154,788 632,201 -27.77%
PBT 16,809 10,781 112,247 9,612 -1,601 2,958 -6,921 -
Tax -1,474 -438 -2,144 -1,884 -586 -336 -9,491 -71.20%
NP 15,335 10,343 110,103 7,728 -2,187 2,622 -16,412 -
-
NP to SH 30,579 17,842 126,676 19,177 9,523 7,544 796 1046.15%
-
Tax Rate 8.77% 4.06% 1.91% 19.60% - 11.36% - -
Total Cost 373,198 199,854 566,764 458,400 327,920 152,166 648,613 -30.89%
-
Net Worth 765,839 711,286 678,742 562,402 539,037 522,793 497,882 33.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 765,839 711,286 678,742 562,402 539,037 522,793 497,882 33.35%
NOSH 545,943 545,943 492,747 460,985 449,198 482,197 432,941 16.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.95% 4.92% 16.27% 1.66% -0.67% 1.69% -2.60% -
ROE 3.99% 2.51% 18.66% 3.41% 1.77% 1.44% 0.16% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 74.58 42.55 142.60 101.12 72.51 35.23 146.02 -36.18%
EPS 5.87 3.61 26.69 4.16 2.12 1.72 0.18 927.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.43 1.22 1.20 1.19 1.15 17.83%
Adjusted Per Share Value based on latest NOSH - 461,913
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.23 8.24 26.54 18.28 12.77 6.07 24.79 -27.79%
EPS 1.20 0.70 4.97 0.75 0.37 0.30 0.03 1077.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.2789 0.2661 0.2205 0.2113 0.205 0.1952 33.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.46 1.49 1.28 1.43 1.48 1.02 -
P/RPS 1.78 3.43 1.04 1.27 1.97 4.20 0.70 86.61%
P/EPS 22.66 40.42 5.58 30.77 67.45 86.19 554.77 -88.20%
EY 4.41 2.47 17.91 3.25 1.48 1.16 0.18 748.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.04 1.05 1.19 1.24 0.89 0.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 -
Price 0.965 1.50 1.69 1.45 1.41 1.54 1.16 -
P/RPS 1.29 3.52 1.19 1.43 1.94 4.37 0.79 38.79%
P/EPS 16.44 41.53 6.33 34.86 66.51 89.68 630.92 -91.26%
EY 6.08 2.41 15.79 2.87 1.50 1.12 0.16 1037.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.04 1.18 1.19 1.18 1.29 1.01 -24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment