[JAKS] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 387.82%
YoY- -30.36%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 63,162 216,035 125,155 140,395 209,118 114,150 93,775 -6.36%
PBT 102,676 17,226 -11,901 11,213 12,207 10,172 8,624 51.05%
Tax -890 -1,288 -112 -1,298 -1,696 -2,506 -3,068 -18.62%
NP 101,786 15,938 -12,013 9,915 10,511 7,666 5,556 62.29%
-
NP to SH 26,746 24,962 -2,776 9,654 13,863 5,914 2,780 45.78%
-
Tax Rate 0.87% 7.48% - 11.58% 13.89% 24.64% 35.58% -
Total Cost -38,624 200,097 137,168 130,480 198,607 106,484 88,219 -
-
Net Worth 1,003,329 915,209 778,206 563,534 526,443 473,120 454,507 14.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,003,329 915,209 778,206 563,534 526,443 473,120 454,507 14.09%
NOSH 655,118 643,118 545,943 461,913 438,702 438,074 441,269 6.80%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 161.15% 7.38% -9.60% 7.06% 5.03% 6.72% 5.92% -
ROE 2.67% 2.73% -0.36% 1.71% 2.63% 1.25% 0.61% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.69 35.64 23.64 30.39 47.67 26.06 21.25 -12.25%
EPS 4.11 4.12 -0.52 2.09 3.16 1.35 0.63 36.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.47 1.22 1.20 1.08 1.03 6.92%
Adjusted Per Share Value based on latest NOSH - 461,913
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.48 8.47 4.91 5.50 8.20 4.48 3.68 -6.36%
EPS 1.05 0.98 -0.11 0.38 0.54 0.23 0.11 45.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3934 0.3588 0.3051 0.2209 0.2064 0.1855 0.1782 14.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.815 0.745 1.03 1.28 1.00 1.10 0.72 -
P/RPS 8.41 2.09 4.36 4.21 2.10 4.22 3.39 16.33%
P/EPS 19.85 18.09 -196.42 61.24 31.65 81.48 114.29 -25.28%
EY 5.04 5.53 -0.51 1.63 3.16 1.23 0.87 33.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.70 1.05 0.83 1.02 0.70 -4.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 29/11/18 22/11/17 24/11/16 17/11/15 28/11/14 -
Price 0.66 1.24 0.575 1.45 1.03 1.16 0.56 -
P/RPS 6.81 3.48 2.43 4.77 2.16 4.45 2.64 17.09%
P/EPS 16.08 30.11 -109.65 69.38 32.59 85.93 88.89 -24.77%
EY 6.22 3.32 -0.91 1.44 3.07 1.16 1.13 32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.82 0.39 1.19 0.86 1.07 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment