[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 28.99%
YoY- 52.26%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 1,757,086 1,120,932 534,684 2,200,980 1,639,923 1,096,027 550,598 116.90%
PBT 233,685 148,245 66,413 306,332 236,424 160,633 80,780 103.15%
Tax -46,958 -28,939 -13,426 -59,765 -44,388 -31,228 -18,027 89.42%
NP 186,727 119,306 52,987 246,567 192,036 129,405 62,753 107.01%
-
NP to SH 183,746 117,249 52,057 240,865 186,730 125,475 60,853 109.04%
-
Tax Rate 20.09% 19.52% 20.22% 19.51% 18.77% 19.44% 22.32% -
Total Cost 1,570,359 1,001,626 481,697 1,954,413 1,447,887 966,622 487,845 118.16%
-
Net Worth 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 20.67%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 27,721 - - 50,047 27,196 - - -
Div Payout % 15.09% - - 20.78% 14.56% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 1,007,440 20.67%
NOSH 462,021 463,558 459,867 227,488 226,641 225,958 225,883 61.20%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.63% 10.64% 9.91% 11.20% 11.71% 11.81% 11.40% -
ROE 13.76% 9.21% 4.24% 20.72% 16.54% 12.02% 6.04% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 380.30 242.26 116.27 967.51 723.58 485.06 243.75 34.55%
EPS 39.77 25.41 11.32 105.88 82.39 55.53 26.94 29.68%
DPS 6.00 0.00 0.00 22.00 12.00 0.00 0.00 -
NAPS 2.89 2.75 2.67 5.11 4.98 4.62 4.46 -25.13%
Adjusted Per Share Value based on latest NOSH - 229,970
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 112.90 72.03 34.36 141.43 105.38 70.43 35.38 116.90%
EPS 11.81 7.53 3.34 15.48 12.00 8.06 3.91 109.09%
DPS 1.78 0.00 0.00 3.22 1.75 0.00 0.00 -
NAPS 0.858 0.8176 0.789 0.747 0.7252 0.6708 0.6473 20.68%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 8.29 6.99 6.52 12.70 12.50 10.50 7.66 -
P/RPS 2.18 2.89 5.61 1.31 1.73 2.16 3.14 -21.61%
P/EPS 20.84 27.59 57.60 11.99 15.17 18.91 28.43 -18.71%
EY 4.80 3.63 1.74 8.34 6.59 5.29 3.52 22.99%
DY 0.72 0.00 0.00 1.73 0.96 0.00 0.00 -
P/NAPS 2.87 2.54 2.44 2.49 2.51 2.27 1.72 40.72%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 17/12/15 -
Price 8.37 7.25 6.91 6.30 13.04 12.94 9.15 -
P/RPS 2.20 2.99 5.94 0.65 1.80 2.67 3.75 -29.94%
P/EPS 21.05 28.61 61.04 5.95 15.83 23.30 33.96 -27.32%
EY 4.75 3.50 1.64 16.81 6.32 4.29 2.94 37.72%
DY 0.72 0.00 0.00 3.49 0.92 0.00 0.00 -
P/NAPS 2.90 2.64 2.59 1.23 2.62 2.80 2.05 26.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment