[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2016 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -78.39%
YoY- -14.45%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 2,403,151 1,757,086 1,120,932 534,684 2,200,980 1,639,923 1,096,027 68.85%
PBT 317,968 233,685 148,245 66,413 306,332 236,424 160,633 57.71%
Tax -58,027 -46,958 -28,939 -13,426 -59,765 -44,388 -31,228 51.20%
NP 259,941 186,727 119,306 52,987 246,567 192,036 129,405 59.26%
-
NP to SH 255,873 183,746 117,249 52,057 240,865 186,730 125,475 60.87%
-
Tax Rate 18.25% 20.09% 19.52% 20.22% 19.51% 18.77% 19.44% -
Total Cost 2,143,210 1,570,359 1,001,626 481,697 1,954,413 1,447,887 966,622 70.11%
-
Net Worth 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 28.90%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 76,847 27,721 - - 50,047 27,196 - -
Div Payout % 30.03% 15.09% - - 20.78% 14.56% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 28.90%
NOSH 483,558 462,021 463,558 459,867 227,488 226,641 225,958 66.14%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 10.82% 10.63% 10.64% 9.91% 11.20% 11.71% 11.81% -
ROE 16.75% 13.76% 9.21% 4.24% 20.72% 16.54% 12.02% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 500.35 380.30 242.26 116.27 967.51 723.58 485.06 2.09%
EPS 54.83 39.77 25.41 11.32 105.88 82.39 55.53 -0.84%
DPS 16.00 6.00 0.00 0.00 22.00 12.00 0.00 -
NAPS 3.18 2.89 2.75 2.67 5.11 4.98 4.62 -22.06%
Adjusted Per Share Value based on latest NOSH - 459,867
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 154.42 112.90 72.03 34.36 141.43 105.38 70.43 68.85%
EPS 16.44 11.81 7.53 3.34 15.48 12.00 8.06 60.90%
DPS 4.94 1.78 0.00 0.00 3.22 1.75 0.00 -
NAPS 0.9814 0.858 0.8176 0.789 0.747 0.7252 0.6708 28.90%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 8.66 8.29 6.99 6.52 12.70 12.50 10.50 -
P/RPS 1.73 2.18 2.89 5.61 1.31 1.73 2.16 -13.76%
P/EPS 16.26 20.84 27.59 57.60 11.99 15.17 18.91 -9.58%
EY 6.15 4.80 3.63 1.74 8.34 6.59 5.29 10.57%
DY 1.85 0.72 0.00 0.00 1.73 0.96 0.00 -
P/NAPS 2.72 2.87 2.54 2.44 2.49 2.51 2.27 12.82%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 -
Price 8.60 8.37 7.25 6.91 6.30 13.04 12.94 -
P/RPS 1.72 2.20 2.99 5.94 0.65 1.80 2.67 -25.43%
P/EPS 16.14 21.05 28.61 61.04 5.95 15.83 23.30 -21.72%
EY 6.19 4.75 3.50 1.64 16.81 6.32 4.29 27.71%
DY 1.86 0.72 0.00 0.00 3.49 0.92 0.00 -
P/NAPS 2.70 2.90 2.64 2.59 1.23 2.62 2.80 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment