[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2017 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 39.25%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 1,893,613 1,293,434 658,682 2,403,151 1,757,086 1,120,932 534,684 132.88%
PBT 254,761 177,943 92,566 317,968 233,685 148,245 66,413 145.65%
Tax -49,960 -35,640 -19,171 -58,027 -46,958 -28,939 -13,426 140.71%
NP 204,801 142,303 73,395 259,941 186,727 119,306 52,987 146.89%
-
NP to SH 201,519 140,383 72,402 255,873 183,746 117,249 52,057 147.15%
-
Tax Rate 19.61% 20.03% 20.71% 18.25% 20.09% 19.52% 20.22% -
Total Cost 1,688,812 1,151,131 585,287 2,143,210 1,570,359 1,001,626 481,697 131.31%
-
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 25.08%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 48,892 - - 76,847 27,721 - - -
Div Payout % 24.26% - - 30.03% 15.09% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 25.08%
NOSH 488,926 488,926 483,647 483,558 462,021 463,558 459,867 4.18%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 10.82% 11.00% 11.14% 10.82% 10.63% 10.64% 9.91% -
ROE 11.74% 8.58% 4.51% 16.75% 13.76% 9.21% 4.24% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 387.30 267.23 136.19 500.35 380.30 242.26 116.27 123.53%
EPS 41.51 29.02 14.97 54.83 39.77 25.41 11.32 138.36%
DPS 10.00 0.00 0.00 16.00 6.00 0.00 0.00 -
NAPS 3.51 3.38 3.32 3.18 2.89 2.75 2.67 20.06%
Adjusted Per Share Value based on latest NOSH - 483,558
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 121.68 83.11 42.32 154.42 112.90 72.03 34.36 132.87%
EPS 12.95 9.02 4.65 16.44 11.81 7.53 3.34 147.41%
DPS 3.14 0.00 0.00 4.94 1.78 0.00 0.00 -
NAPS 1.1027 1.0512 1.0318 0.9814 0.858 0.8176 0.789 25.07%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 7.61 8.75 8.90 8.66 8.29 6.99 6.52 -
P/RPS 1.96 3.27 6.53 1.73 2.18 2.89 5.61 -50.49%
P/EPS 18.46 30.17 59.45 16.26 20.84 27.59 57.60 -53.26%
EY 5.42 3.31 1.68 6.15 4.80 3.63 1.74 113.73%
DY 1.31 0.00 0.00 1.85 0.72 0.00 0.00 -
P/NAPS 2.17 2.59 2.68 2.72 2.87 2.54 2.44 -7.54%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 -
Price 6.71 8.03 8.58 8.60 8.37 7.25 6.91 -
P/RPS 1.73 3.00 6.30 1.72 2.20 2.99 5.94 -56.16%
P/EPS 16.28 27.69 57.31 16.14 21.05 28.61 61.04 -58.66%
EY 6.14 3.61 1.74 6.19 4.75 3.50 1.64 141.69%
DY 1.49 0.00 0.00 1.86 0.72 0.00 0.00 -
P/NAPS 1.91 2.38 2.58 2.70 2.90 2.64 2.59 -18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment