[SCIENTX] QoQ Cumulative Quarter Result on 31-Oct-2017 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- -71.7%
YoY- 39.08%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 2,626,767 1,893,613 1,293,434 658,682 2,403,151 1,757,086 1,120,932 76.70%
PBT 361,658 254,761 177,943 92,566 317,968 233,685 148,245 81.51%
Tax -67,624 -49,960 -35,640 -19,171 -58,027 -46,958 -28,939 76.36%
NP 294,034 204,801 142,303 73,395 259,941 186,727 119,306 82.75%
-
NP to SH 289,806 201,519 140,383 72,402 255,873 183,746 117,249 83.11%
-
Tax Rate 18.70% 19.61% 20.03% 20.71% 18.25% 20.09% 19.52% -
Total Cost 2,332,733 1,688,812 1,151,131 585,287 2,143,210 1,570,359 1,001,626 75.97%
-
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 24.45%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div 97,785 48,892 - - 76,847 27,721 - -
Div Payout % 33.74% 24.26% - - 30.03% 15.09% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 24.45%
NOSH 488,926 488,926 488,926 483,647 483,558 462,021 463,558 3.62%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 11.19% 10.82% 11.00% 11.14% 10.82% 10.63% 10.64% -
ROE 16.42% 11.74% 8.58% 4.51% 16.75% 13.76% 9.21% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 537.25 387.30 267.23 136.19 500.35 380.30 242.26 70.30%
EPS 59.59 41.51 29.02 14.97 54.83 39.77 25.41 76.78%
DPS 20.00 10.00 0.00 0.00 16.00 6.00 0.00 -
NAPS 3.61 3.51 3.38 3.32 3.18 2.89 2.75 19.94%
Adjusted Per Share Value based on latest NOSH - 483,647
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 168.79 121.68 83.11 42.32 154.42 112.90 72.03 76.69%
EPS 18.62 12.95 9.02 4.65 16.44 11.81 7.53 83.16%
DPS 6.28 3.14 0.00 0.00 4.94 1.78 0.00 -
NAPS 1.1341 1.1027 1.0512 1.0318 0.9814 0.858 0.8176 24.45%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 7.90 7.61 8.75 8.90 8.66 8.29 6.99 -
P/RPS 1.47 1.96 3.27 6.53 1.73 2.18 2.89 -36.35%
P/EPS 13.33 18.46 30.17 59.45 16.26 20.84 27.59 -38.50%
EY 7.50 5.42 3.31 1.68 6.15 4.80 3.63 62.43%
DY 2.53 1.31 0.00 0.00 1.85 0.72 0.00 -
P/NAPS 2.19 2.17 2.59 2.68 2.72 2.87 2.54 -9.43%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 -
Price 8.57 6.71 8.03 8.58 8.60 8.37 7.25 -
P/RPS 1.60 1.73 3.00 6.30 1.72 2.20 2.99 -34.16%
P/EPS 14.46 16.28 27.69 57.31 16.14 21.05 28.61 -36.62%
EY 6.92 6.14 3.61 1.74 6.19 4.75 3.50 57.72%
DY 2.33 1.49 0.00 0.00 1.86 0.72 0.00 -
P/NAPS 2.37 1.91 2.38 2.58 2.70 2.90 2.64 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment