[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -115.26%
YoY- -114.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 758,924 396,159 1,650,935 1,333,147 1,046,468 638,056 2,047,302 -48.36%
PBT 22,907 16,190 15,090 7,920 21,433 20,802 31,241 -18.67%
Tax -7,407 -4,547 -31,881 -7,820 -7,951 -6,816 135,779 -
NP 15,500 11,643 -16,791 100 13,482 13,986 167,020 -79.47%
-
NP to SH 2,803 2,445 -6,648 -1,396 9,147 9,631 55,256 -86.27%
-
Tax Rate 32.34% 28.09% 211.27% 98.74% 37.10% 32.77% -434.62% -
Total Cost 743,424 384,516 1,667,726 1,333,047 1,032,986 624,070 1,880,282 -46.10%
-
Net Worth 327,735 331,048 883,284 340,274 377,151 375,261 3,365,763 -78.80%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - 8,774 - - - 95,618 -
Div Payout % - - 0.00% - - - 173.05% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 327,735 331,048 883,284 340,274 377,151 375,261 3,365,763 -78.80%
NOSH 215,615 216,371 584,956 218,125 216,753 216,914 1,912,365 -76.63%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 2.04% 2.94% -1.02% 0.01% 1.29% 2.19% 8.16% -
ROE 0.86% 0.74% -0.75% -0.41% 2.43% 2.57% 1.64% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 351.98 183.09 282.23 611.18 482.79 294.15 107.06 120.94%
EPS 1.30 1.13 -3.07 -0.64 4.22 4.44 -2.17 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 5.00 -
NAPS 1.52 1.53 1.51 1.56 1.74 1.73 1.76 -9.30%
Adjusted Per Share Value based on latest NOSH - 216,488
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 65.19 34.03 141.81 114.51 89.89 54.81 175.86 -48.36%
EPS 0.24 0.21 -0.57 -0.12 0.79 0.83 4.75 -86.30%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 8.21 -
NAPS 0.2815 0.2844 0.7587 0.2923 0.324 0.3223 2.8911 -78.80%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 - - -
Price 0.62 0.63 0.54 0.47 0.57 0.00 0.00 -
P/RPS 0.18 0.34 0.19 0.08 0.12 0.00 0.00 -
P/EPS 47.69 55.75 -47.51 -73.44 13.51 0.00 0.00 -
EY 2.10 1.79 -2.10 -1.36 7.40 0.00 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.30 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.60 0.61 0.62 0.54 0.51 0.53 0.00 -
P/RPS 0.17 0.33 0.22 0.09 0.11 0.18 0.00 -
P/EPS 46.15 53.98 -54.55 -84.38 12.09 11.94 0.00 -
EY 2.17 1.85 -1.83 -1.19 8.27 8.38 0.00 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.35 0.29 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment