[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2008 [#4]

Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 483.42%
YoY- 113.13%
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,333,147 1,046,468 638,056 2,047,302 1,511,637 1,250,523 594,408 71.42%
PBT 7,920 21,433 20,802 31,241 32,077 47,021 12,459 -26.08%
Tax -7,820 -7,951 -6,816 135,779 8,953 -11,176 -2,774 99.68%
NP 100 13,482 13,986 167,020 41,030 35,845 9,685 -95.27%
-
NP to SH -1,396 9,147 9,631 55,256 9,471 11,597 2,048 -
-
Tax Rate 98.74% 37.10% 32.77% -434.62% -27.91% 23.77% 22.27% -
Total Cost 1,333,047 1,032,986 624,070 1,880,282 1,470,607 1,214,678 584,723 73.30%
-
Net Worth 340,274 377,151 375,261 3,365,763 307,220 306,004 303,335 7.96%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - 95,618 - - - -
Div Payout % - - - 173.05% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 340,274 377,151 375,261 3,365,763 307,220 306,004 303,335 7.96%
NOSH 218,125 216,753 216,914 1,912,365 195,681 194,907 193,207 8.43%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 0.01% 1.29% 2.19% 8.16% 2.71% 2.87% 1.63% -
ROE -0.41% 2.43% 2.57% 1.64% 3.08% 3.79% 0.68% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 611.18 482.79 294.15 107.06 772.50 641.60 307.65 58.09%
EPS -0.64 4.22 4.44 -2.17 4.84 5.95 1.06 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.56 1.74 1.73 1.76 1.57 1.57 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 1,529,059
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 114.47 89.85 54.79 175.79 129.79 107.37 51.04 71.42%
EPS -0.12 0.79 0.83 4.74 0.81 1.00 0.18 -
DPS 0.00 0.00 0.00 8.21 0.00 0.00 0.00 -
NAPS 0.2922 0.3238 0.3222 2.8899 0.2638 0.2627 0.2605 7.96%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 - - - - - -
Price 0.47 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS -73.44 13.51 0.00 0.00 0.00 0.00 0.00 -
EY -1.36 7.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.54 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.11 0.18 0.00 0.00 0.00 0.00 -
P/EPS -84.38 12.09 11.94 0.00 0.00 0.00 0.00 -
EY -1.19 8.27 8.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment