[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 8.51%
YoY- -57.54%
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 346,120 1,472,285 1,162,837 1,162,837 802,335 404,270 1,987,717 -75.16%
PBT 7,529 -832 9,338 9,338 8,865 3,874 19,972 -54.04%
Tax -5,575 -18,060 -11,102 -11,102 -8,736 -4,655 -22,055 -66.57%
NP 1,954 -18,892 -1,764 -1,764 129 -781 -2,083 -
-
NP to SH 3,060 -9,696 2,103 2,103 1,938 684 15,287 -72.25%
-
Tax Rate 74.05% - 118.89% 118.89% 98.54% 120.16% 110.43% -
Total Cost 344,166 1,491,177 1,164,601 1,164,601 802,206 405,051 1,989,800 -75.30%
-
Net Worth 335,161 344,800 306,982 0 307,418 309,580 284,312 14.01%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 335,161 344,800 306,982 0 307,418 309,580 284,312 14.01%
NOSH 252,949 240,851 240,851 226,129 240,851 240,851 240,851 3.98%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 0.56% -1.28% -0.15% -0.15% 0.02% -0.19% -0.10% -
ROE 0.91% -2.81% 0.69% 0.00% 0.63% 0.22% 5.38% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 144.58 661.84 522.74 514.24 360.17 176.29 943.83 -77.57%
EPS 1.28 -4.31 0.93 0.93 0.86 0.30 7.18 -74.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.55 1.38 0.00 1.38 1.35 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 235,714
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 29.70 126.32 99.77 99.77 68.84 34.69 170.55 -75.16%
EPS 0.26 -0.83 0.18 0.18 0.17 0.06 1.31 -72.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2876 0.2958 0.2634 0.00 0.2638 0.2656 0.2439 14.03%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.915 0.745 0.69 0.69 0.49 0.47 0.465 -
P/RPS 0.63 0.11 0.13 0.13 0.14 0.27 0.05 653.23%
P/EPS 71.59 -17.09 72.99 74.19 56.32 157.57 6.41 584.21%
EY 1.40 -5.85 1.37 1.35 1.78 0.63 15.61 -85.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.50 0.00 0.36 0.35 0.34 67.60%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 15/05/20 - 22/01/20 29/10/19 29/07/19 -
Price 0.795 0.735 0.745 0.00 0.67 0.49 0.475 -
P/RPS 0.55 0.11 0.14 0.00 0.19 0.28 0.05 575.97%
P/EPS 62.20 -16.86 78.80 0.00 77.01 164.28 6.54 501.97%
EY 1.61 -5.93 1.27 0.00 1.30 0.61 15.28 -83.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.54 0.00 0.49 0.36 0.35 47.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment