[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -27.66%
YoY- -57.54%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 2,086,673 1,930,206 1,456,780 1,550,449 2,009,065 1,832,978 1,629,372 4.20%
PBT 101,512 84,366 47,302 12,450 18,380 45,549 53,556 11.24%
Tax -24,097 -37,797 -20,913 -14,802 -21,370 -20,421 -25,017 -0.62%
NP 77,414 46,569 26,389 -2,352 -2,990 25,128 28,538 18.08%
-
NP to SH 75,929 48,341 21,778 2,804 6,604 12,094 17,686 27.47%
-
Tax Rate 23.74% 44.80% 44.21% 118.89% 116.27% 44.83% 46.71% -
Total Cost 2,009,258 1,883,637 1,430,390 1,552,801 2,012,055 1,807,850 1,600,833 3.85%
-
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,323 6.83%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 445,038 301,935 347,604 0 275,888 305,551 299,323 6.83%
NOSH 966,772 262,167 252,949 226,129 240,851 218,956 215,340 28.42%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 3.71% 2.41% 1.81% -0.15% -0.15% 1.37% 1.75% -
ROE 17.06% 16.01% 6.27% 0.00% 2.39% 3.96% 5.91% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 234.44 779.92 611.87 685.65 953.96 851.85 756.65 -17.73%
EPS 8.53 19.53 9.15 1.24 3.09 5.63 8.21 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.22 1.46 0.00 1.31 1.42 1.39 -15.66%
Adjusted Per Share Value based on latest NOSH - 235,714
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 179.04 165.61 124.99 133.03 172.38 157.27 139.80 4.20%
EPS 6.51 4.15 1.87 0.24 0.57 1.04 1.52 27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.2591 0.2982 0.00 0.2367 0.2622 0.2568 6.83%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.17 3.92 1.23 0.69 0.485 0.53 0.38 -
P/RPS 0.50 0.50 0.20 0.10 0.05 0.06 0.05 46.75%
P/EPS 13.72 20.07 13.45 55.65 15.47 9.43 4.63 19.83%
EY 7.29 4.98 7.44 1.80 6.47 10.61 21.61 -16.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.21 0.84 0.00 0.37 0.37 0.27 43.29%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 - 26/04/19 30/04/18 26/04/17 -
Price 1.12 3.83 1.68 0.00 0.465 0.58 0.615 -
P/RPS 0.48 0.49 0.27 0.00 0.05 0.07 0.08 34.78%
P/EPS 13.13 19.61 18.37 0.00 14.83 10.32 7.49 9.80%
EY 7.62 5.10 5.44 0.00 6.74 9.69 13.36 -8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.14 1.15 0.00 0.35 0.41 0.44 31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment