[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2002 [#2]

Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -91.78%
YoY- 101.01%
View:
Show?
Cumulative Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 259,526 935,593 655,196 420,843 212,541 715,033 531,425 -37.90%
PBT 28,084 27,170 25,874 11,258 7,708 -18,215 -35,622 -
Tax -5,759 -24,897 -21,943 -11,106 -5,859 18,215 35,622 -
NP 22,325 2,273 3,931 152 1,849 0 0 -
-
NP to SH 22,325 2,273 3,931 152 1,849 -7,465 -14,081 -
-
Tax Rate 20.51% 91.63% 84.81% 98.65% 76.01% - - -
Total Cost 237,201 933,320 651,265 420,691 210,692 715,033 531,425 -41.50%
-
Net Worth 203,703 188,232 187,696 175,384 179,011 177,175 180,341 8.43%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - 4,735 - - - 4,724 - -
Div Payout % - 208.33% - - - 0.00% - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 203,703 188,232 187,696 175,384 179,011 177,175 180,341 8.43%
NOSH 117,747 118,385 118,048 116,923 117,770 118,117 119,431 -0.93%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin 8.60% 0.24% 0.60% 0.04% 0.87% 0.00% 0.00% -
ROE 10.96% 1.21% 2.09% 0.09% 1.03% -4.21% -7.81% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 220.41 790.29 555.02 359.93 180.47 605.36 444.96 -37.31%
EPS 18.96 1.92 3.33 0.13 1.57 -6.32 -11.79 -
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.73 1.59 1.59 1.50 1.52 1.50 1.51 9.46%
Adjusted Per Share Value based on latest NOSH - 117,847
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 22.27 80.27 56.21 36.11 18.24 61.35 45.60 -37.90%
EPS 1.92 0.20 0.34 0.01 0.16 -0.64 -1.21 -
DPS 0.00 0.41 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.1748 0.1615 0.161 0.1505 0.1536 0.152 0.1547 8.46%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment