[ANCOMNY] YoY TTM Result on 30-Nov-2002 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- 214.45%
YoY- 144.1%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 1,168,428 1,019,598 995,926 760,040 740,342 833,346 353,046 -1.26%
PBT 15,626 6,759 47,795 40,815 -37,024 12,389 14,681 -0.06%
Tax -12,097 -8,064 -22,616 -33,387 22,342 -4,422 -4,451 -1.05%
NP 3,529 -1,305 25,179 7,428 -14,682 7,967 10,230 1.13%
-
NP to SH -4,307 -1,305 25,179 7,428 -16,843 -671 10,230 -
-
Tax Rate 77.42% 119.31% 47.32% 81.80% - 35.69% 30.32% -
Total Cost 1,164,899 1,020,903 970,747 752,612 755,024 825,379 342,816 -1.29%
-
Net Worth 407,879 252,879 203,348 176,770 182,932 202,078 191,054 -0.80%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - 5,896 4,703 4,708 4,802 4,759 - -
Div Payout % - 0.00% 18.68% 63.39% 0.00% 0.00% - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 407,879 252,879 203,348 176,770 182,932 202,078 191,054 -0.80%
NOSH 188,833 200,697 118,225 117,847 119,563 120,284 117,934 -0.49%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.30% -0.13% 2.53% 0.98% -1.98% 0.96% 2.90% -
ROE -1.06% -0.52% 12.38% 4.20% -9.21% -0.33% 5.35% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 618.76 508.03 842.39 644.94 619.20 692.81 299.36 -0.76%
EPS -2.28 -0.65 21.30 6.30 -14.09 -0.56 8.67 -
DPS 0.00 2.94 4.00 4.00 4.00 4.00 0.00 -
NAPS 2.16 1.26 1.72 1.50 1.53 1.68 1.62 -0.30%
Adjusted Per Share Value based on latest NOSH - 117,847
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 100.25 87.48 85.45 65.21 63.52 71.50 30.29 -1.26%
EPS -0.37 -0.11 2.16 0.64 -1.45 -0.06 0.88 -
DPS 0.00 0.51 0.40 0.40 0.41 0.41 0.00 -
NAPS 0.35 0.217 0.1745 0.1517 0.157 0.1734 0.1639 -0.80%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment