[ANCOMNY] QoQ Cumulative Quarter Result on 30-Nov-2006 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 1540.96%
YoY- 1070.38%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 594,408 1,753,025 1,189,758 912,953 339,641 1,205,529 887,937 -23.41%
PBT 12,459 40,289 35,651 43,633 10,380 27,330 26,132 -38.88%
Tax -2,774 13,783 2,450 -11,728 -4,771 -13,727 -10,148 -57.78%
NP 9,685 54,072 38,101 31,905 5,609 13,603 15,984 -28.32%
-
NP to SH 2,048 25,926 18,509 17,427 1,062 4,261 6,043 -51.29%
-
Tax Rate 22.27% -34.21% -6.87% 26.88% 45.96% 50.23% 38.83% -
Total Cost 584,723 1,698,953 1,151,657 881,048 334,032 1,191,926 871,953 -23.33%
-
Net Worth 303,335 299,193 291,540 287,924 286,360 285,334 289,758 3.09%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - 9,651 - - - - - -
Div Payout % - 37.23% - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 303,335 299,193 291,540 287,924 286,360 285,334 289,758 3.09%
NOSH 193,207 193,028 191,803 189,423 189,642 190,223 190,630 0.89%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 1.63% 3.08% 3.20% 3.49% 1.65% 1.13% 1.80% -
ROE 0.68% 8.67% 6.35% 6.05% 0.37% 1.49% 2.09% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 307.65 908.17 620.30 481.96 179.10 633.74 465.79 -24.10%
EPS 1.06 10.38 9.65 9.20 0.56 2.24 3.17 -51.72%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.52 1.52 1.51 1.50 1.52 2.17%
Adjusted Per Share Value based on latest NOSH - 190,512
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 51.00 150.41 102.08 78.33 29.14 103.43 76.18 -23.41%
EPS 0.18 2.22 1.59 1.50 0.09 0.37 0.52 -50.60%
DPS 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.2567 0.2501 0.247 0.2457 0.2448 0.2486 3.10%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment