[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2006 [#4]

Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -29.49%
YoY- 3177.69%
Quarter Report
View:
Show?
Cumulative Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 1,189,758 912,953 339,641 1,205,529 887,937 604,794 308,504 146.53%
PBT 35,651 43,633 10,380 27,330 26,132 15,859 8,291 165.13%
Tax 2,450 -11,728 -4,771 -13,727 -10,148 -6,535 -1,842 -
NP 38,101 31,905 5,609 13,603 15,984 9,324 6,449 227.87%
-
NP to SH 18,509 17,427 1,062 4,261 6,043 1,489 2,621 269.40%
-
Tax Rate -6.87% 26.88% 45.96% 50.23% 38.83% 41.21% 22.22% -
Total Cost 1,151,657 881,048 334,032 1,191,926 871,953 595,470 302,055 144.65%
-
Net Worth 291,540 287,924 286,360 285,334 289,758 402,030 239,308 14.10%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 291,540 287,924 286,360 285,334 289,758 402,030 239,308 14.10%
NOSH 191,803 189,423 189,642 190,223 190,630 186,124 189,927 0.65%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 3.20% 3.49% 1.65% 1.13% 1.80% 1.54% 2.09% -
ROE 6.35% 6.05% 0.37% 1.49% 2.09% 0.37% 1.10% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 620.30 481.96 179.10 633.74 465.79 324.94 162.43 144.91%
EPS 9.65 9.20 0.56 2.24 3.17 0.79 1.38 266.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.51 1.50 1.52 2.16 1.26 13.36%
Adjusted Per Share Value based on latest NOSH - 191,612
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 102.08 78.33 29.14 103.43 76.18 51.89 26.47 146.52%
EPS 1.59 1.50 0.09 0.37 0.52 0.13 0.22 275.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2501 0.247 0.2457 0.2448 0.2486 0.3449 0.2053 14.10%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment