[ANCOMNY] QoQ Quarter Result on 30-Nov-2006 [#2]

Announcement Date
23-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 1440.96%
YoY- 1544.4%
Quarter Report
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 594,408 563,278 447,056 573,312 339,641 317,592 283,143 63.73%
PBT 12,459 3,951 3,262 33,253 10,380 1,198 10,273 13.68%
Tax -2,774 11,345 2,934 -6,957 -4,771 -3,579 -3,613 -16.11%
NP 9,685 15,296 6,196 26,296 5,609 -2,381 6,660 28.26%
-
NP to SH 2,048 6,796 1,082 16,365 1,062 -1,782 4,555 -41.22%
-
Tax Rate 22.27% -287.14% -89.94% 20.92% 45.96% 298.75% 35.17% -
Total Cost 584,723 547,982 440,860 547,016 334,032 319,973 276,483 64.53%
-
Net Worth 303,335 188,777 288,533 289,578 286,360 287,419 292,135 2.53%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - 9,438 - - - - - -
Div Payout % - 138.89% - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 303,335 188,777 288,533 289,578 286,360 287,419 292,135 2.53%
NOSH 193,207 188,777 189,824 190,512 189,642 191,612 192,194 0.35%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 1.63% 2.72% 1.39% 4.59% 1.65% -0.75% 2.35% -
ROE 0.68% 3.60% 0.38% 5.65% 0.37% -0.62% 1.56% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 307.65 298.38 235.51 300.93 179.10 165.75 147.32 63.16%
EPS 1.06 2.53 0.57 8.59 0.56 -0.93 2.37 -41.43%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.00 1.52 1.52 1.51 1.50 1.52 2.17%
Adjusted Per Share Value based on latest NOSH - 190,512
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 51.00 48.33 38.36 49.19 29.14 27.25 24.29 63.74%
EPS 0.18 0.58 0.09 1.40 0.09 -0.15 0.39 -40.19%
DPS 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.162 0.2476 0.2485 0.2457 0.2466 0.2506 2.55%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment