[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2006 [#3]

Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 305.84%
YoY- -1.42%
Quarter Report
View:
Show?
Cumulative Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 912,953 339,641 1,205,529 887,937 604,794 308,504 1,101,600 -11.75%
PBT 43,633 10,380 27,330 26,132 15,859 8,291 580 1677.39%
Tax -11,728 -4,771 -13,727 -10,148 -6,535 -1,842 -450 777.29%
NP 31,905 5,609 13,603 15,984 9,324 6,449 130 3806.81%
-
NP to SH 17,427 1,062 4,261 6,043 1,489 2,621 130 2511.51%
-
Tax Rate 26.88% 45.96% 50.23% 38.83% 41.21% 22.22% 77.59% -
Total Cost 881,048 334,032 1,191,926 871,953 595,470 302,055 1,101,470 -13.81%
-
Net Worth 287,924 286,360 285,334 289,758 402,030 239,308 274,857 3.14%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 287,924 286,360 285,334 289,758 402,030 239,308 274,857 3.14%
NOSH 189,423 189,642 190,223 190,630 186,124 189,927 185,714 1.32%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 3.49% 1.65% 1.13% 1.80% 1.54% 2.09% 0.01% -
ROE 6.05% 0.37% 1.49% 2.09% 0.37% 1.10% 0.05% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 481.96 179.10 633.74 465.79 324.94 162.43 593.17 -12.91%
EPS 9.20 0.56 2.24 3.17 0.79 1.38 0.07 2477.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.52 2.16 1.26 1.48 1.79%
Adjusted Per Share Value based on latest NOSH - 192,194
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 78.33 29.14 103.43 76.18 51.89 26.47 94.52 -11.76%
EPS 1.50 0.09 0.37 0.52 0.13 0.22 0.01 2714.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.2457 0.2448 0.2486 0.3449 0.2053 0.2358 3.13%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment