[LHH] QoQ Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
25-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 117.36%
YoY- 3395.31%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 552,501 439,000 291,419 127,886 500,598 410,456 270,313 60.98%
PBT 8,327 28,431 22,806 6,800 -21,442 -5,341 -2,305 -
Tax -9,934 -7,963 -4,964 -2,326 -4,323 -5,773 -3,950 84.83%
NP -1,607 20,468 17,842 4,474 -25,765 -11,114 -6,255 -59.55%
-
NP to SH -1,607 20,468 17,842 4,474 -25,765 -11,114 -6,255 -59.55%
-
Tax Rate 119.30% 28.01% 21.77% 34.21% - - - -
Total Cost 554,108 418,532 273,577 123,412 526,363 421,570 276,568 58.85%
-
Net Worth 172,304 190,034 186,848 172,180 168,168 184,995 187,150 -5.35%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 172,304 190,034 186,848 172,180 168,168 184,995 187,150 -5.35%
NOSH 151,810 151,614 151,588 151,661 151,598 151,623 151,452 0.15%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -0.29% 4.66% 6.12% 3.50% -5.15% -2.71% -2.31% -
ROE -0.93% 10.77% 9.55% 2.60% -15.32% -6.01% -3.34% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 363.94 289.55 192.24 84.32 330.21 270.71 178.48 60.73%
EPS -1.06 13.50 11.77 2.95 -17.00 -7.33 -4.13 -59.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.135 1.2534 1.2326 1.1353 1.1093 1.2201 1.2357 -5.50%
Adjusted Per Share Value based on latest NOSH - 151,661
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 312.23 248.09 164.69 72.27 282.90 231.96 152.76 60.98%
EPS -0.91 11.57 10.08 2.53 -14.56 -6.28 -3.53 -59.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9737 1.0739 1.0559 0.973 0.9504 1.0455 1.0576 -5.35%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.71 2.10 1.29 0.81 0.73 0.75 0.81 -
P/RPS 0.47 0.73 0.67 0.96 0.22 0.28 0.45 2.93%
P/EPS -161.54 15.56 10.96 27.46 -4.30 -10.23 -19.61 307.35%
EY -0.62 6.43 9.12 3.64 -23.28 -9.77 -5.10 -75.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.68 1.05 0.71 0.66 0.61 0.66 73.54%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 26/05/04 26/02/04 12/11/03 25/08/03 30/05/03 28/02/03 28/11/02 -
Price 1.18 1.91 2.27 1.33 0.70 0.69 0.79 -
P/RPS 0.32 0.66 1.18 1.58 0.21 0.25 0.44 -19.11%
P/EPS -111.47 14.15 19.29 45.08 -4.12 -9.41 -19.13 223.46%
EY -0.90 7.07 5.19 2.22 -24.28 -10.62 -5.23 -69.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.52 1.84 1.17 0.63 0.57 0.64 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment