[LHH] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -77.68%
YoY- -226.34%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 291,419 127,886 500,598 410,456 270,313 139,502 575,933 -36.47%
PBT 22,806 6,800 -21,442 -5,341 -2,305 1,993 20,130 8.66%
Tax -4,964 -2,326 -4,323 -5,773 -3,950 -1,865 -6,709 -18.17%
NP 17,842 4,474 -25,765 -11,114 -6,255 128 13,421 20.88%
-
NP to SH 17,842 4,474 -25,765 -11,114 -6,255 128 13,421 20.88%
-
Tax Rate 21.77% 34.21% - - - 93.58% 33.33% -
Total Cost 273,577 123,412 526,363 421,570 276,568 139,374 562,512 -38.12%
-
Net Worth 186,848 172,180 168,168 184,995 187,150 206,016 197,766 -3.71%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 186,848 172,180 168,168 184,995 187,150 206,016 197,766 -3.71%
NOSH 151,588 151,661 151,598 151,623 151,452 160,000 151,649 -0.02%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 6.12% 3.50% -5.15% -2.71% -2.31% 0.09% 2.33% -
ROE 9.55% 2.60% -15.32% -6.01% -3.34% 0.06% 6.79% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 192.24 84.32 330.21 270.71 178.48 87.19 379.78 -36.45%
EPS 11.77 2.95 -17.00 -7.33 -4.13 0.08 8.85 20.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2326 1.1353 1.1093 1.2201 1.2357 1.2876 1.3041 -3.68%
Adjusted Per Share Value based on latest NOSH - 151,370
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 164.69 72.27 282.90 231.96 152.76 78.84 325.47 -36.47%
EPS 10.08 2.53 -14.56 -6.28 -3.53 0.07 7.58 20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 0.973 0.9504 1.0455 1.0576 1.1642 1.1176 -3.71%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.29 0.81 0.73 0.75 0.81 1.03 1.09 -
P/RPS 0.67 0.96 0.22 0.28 0.45 1.18 0.29 74.67%
P/EPS 10.96 27.46 -4.30 -10.23 -19.61 1,287.50 12.32 -7.49%
EY 9.12 3.64 -23.28 -9.77 -5.10 0.08 8.12 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.71 0.66 0.61 0.66 0.80 0.84 16.02%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 12/11/03 25/08/03 30/05/03 28/02/03 28/11/02 29/08/02 07/06/02 -
Price 2.27 1.33 0.70 0.69 0.79 1.00 1.04 -
P/RPS 1.18 1.58 0.21 0.25 0.44 1.15 0.27 167.06%
P/EPS 19.29 45.08 -4.12 -9.41 -19.13 1,250.00 11.75 39.12%
EY 5.19 2.22 -24.28 -10.62 -5.23 0.08 8.51 -28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.17 0.63 0.57 0.64 0.78 0.80 74.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment