[TA] QoQ Cumulative Quarter Result on 30-Apr-2006 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -77.19%
YoY- -3.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 354,520 243,812 170,652 63,386 312,756 213,040 130,069 94.76%
PBT 143,115 101,099 72,437 24,180 89,504 55,579 23,929 228.41%
Tax -9,380 -15,934 -10,821 -5,849 -8,796 -8,454 -3,268 101.57%
NP 133,735 85,165 61,616 18,331 80,708 47,125 20,661 246.13%
-
NP to SH 133,063 84,945 61,433 18,331 80,348 46,784 20,382 248.11%
-
Tax Rate 6.55% 15.76% 14.94% 24.19% 9.83% 15.21% 13.66% -
Total Cost 220,785 158,647 109,036 45,055 232,048 165,915 109,408 59.48%
-
Net Worth 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 24.90%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 24.90%
NOSH 1,328,073 1,329,342 1,323,987 1,328,333 1,328,634 1,329,496 1,330,733 -0.13%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 37.72% 34.93% 36.11% 28.92% 25.81% 22.12% 15.88% -
ROE 7.16% 4.60% 3.34% 1.01% 4.51% 3.52% 1.53% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 26.69 18.34 12.89 4.77 23.54 16.02 9.77 95.06%
EPS 10.02 6.39 4.64 1.38 6.05 3.52 1.56 244.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.36 1.34 1.00 1.00 25.06%
Adjusted Per Share Value based on latest NOSH - 1,328,333
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.20 9.76 6.83 2.54 12.53 8.53 5.21 94.76%
EPS 5.33 3.40 2.46 0.73 3.22 1.87 0.82 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7446 0.74 0.737 0.7235 0.713 0.5325 0.5329 24.90%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.88 0.71 0.67 0.74 0.67 0.67 0.81 -
P/RPS 3.30 3.87 5.20 15.51 2.85 4.18 8.29 -45.79%
P/EPS 8.78 11.11 14.44 53.62 11.08 19.04 52.88 -69.69%
EY 11.39 9.00 6.93 1.86 9.03 5.25 1.89 230.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.48 0.54 0.50 0.67 0.81 -15.38%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 30/09/05 -
Price 1.80 0.76 0.65 0.69 0.65 0.61 0.71 -
P/RPS 6.74 4.14 5.04 14.46 2.76 3.81 7.26 -4.82%
P/EPS 17.97 11.89 14.01 50.00 10.75 17.33 46.36 -46.74%
EY 5.57 8.41 7.14 2.00 9.30 5.77 2.16 87.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.55 0.47 0.51 0.49 0.61 0.71 48.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment