[TA] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -8.74%
YoY- -3.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 354,520 325,082 341,304 253,544 312,756 284,053 260,138 22.85%
PBT 143,115 134,798 144,874 96,720 89,504 74,105 47,858 107.15%
Tax -9,380 -21,245 -21,642 -23,396 -8,796 -11,272 -6,536 27.14%
NP 133,735 113,553 123,232 73,324 80,708 62,833 41,322 118.33%
-
NP to SH 133,063 113,260 122,866 73,324 80,348 62,378 40,764 119.57%
-
Tax Rate 6.55% 15.76% 14.94% 24.19% 9.83% 15.21% 13.66% -
Total Cost 220,785 211,529 218,072 180,220 232,048 221,220 218,816 0.59%
-
Net Worth 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 24.90%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 1,330,733 24.90%
NOSH 1,328,073 1,329,342 1,323,987 1,328,333 1,328,634 1,329,496 1,330,733 -0.13%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 37.72% 34.93% 36.11% 28.92% 25.81% 22.12% 15.88% -
ROE 7.16% 6.13% 6.68% 4.06% 4.51% 4.69% 3.06% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 26.69 24.45 25.78 19.09 23.54 21.37 19.55 22.99%
EPS 10.02 8.52 9.28 5.52 6.05 4.69 3.12 117.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.36 1.34 1.00 1.00 25.06%
Adjusted Per Share Value based on latest NOSH - 1,328,333
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.20 13.02 13.67 10.15 12.53 11.38 10.42 22.84%
EPS 5.33 4.54 4.92 2.94 3.22 2.50 1.63 119.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7446 0.74 0.737 0.7235 0.713 0.5325 0.5329 24.90%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.88 0.71 0.67 0.74 0.67 0.67 0.81 -
P/RPS 3.30 2.90 2.60 3.88 2.85 3.14 4.14 -13.99%
P/EPS 8.78 8.33 7.22 13.41 11.08 14.28 26.44 -51.94%
EY 11.39 12.00 13.85 7.46 9.03 7.00 3.78 108.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.48 0.54 0.50 0.67 0.81 -15.38%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 30/09/05 -
Price 1.80 0.76 0.65 0.69 0.65 0.61 0.71 -
P/RPS 6.74 3.11 2.52 3.61 2.76 2.86 3.63 50.89%
P/EPS 17.97 8.92 7.00 12.50 10.75 13.00 23.18 -15.57%
EY 5.57 11.21 14.28 8.00 9.30 7.69 4.31 18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.55 0.47 0.51 0.49 0.61 0.71 48.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment