[TA] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -33.5%
YoY- -3.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 110,708 73,160 107,266 63,386 99,716 82,971 57,518 54.54%
PBT 42,016 28,662 48,257 24,180 27,927 31,277 2,212 608.09%
Tax 6,554 -5,113 -4,972 -5,849 -342 -5,186 -450 -
NP 48,570 23,549 43,285 18,331 27,585 26,091 1,762 807.02%
-
NP to SH 48,118 23,512 43,093 18,331 27,567 26,029 1,604 859.49%
-
Tax Rate -15.60% 17.84% 10.30% 24.19% 1.22% 16.58% 20.34% -
Total Cost 62,138 49,611 63,981 45,055 72,131 56,880 55,756 7.47%
-
Net Worth 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 1,366,470 -1.80%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 1,366,470 -1.80%
NOSH 1,329,566 1,328,361 1,321,871 1,328,333 1,327,328 1,328,744 1,366,470 -1.80%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 43.87% 32.19% 40.35% 28.92% 27.66% 31.45% 3.06% -
ROE 3.62% 1.27% 2.35% 1.01% 2.08% 1.96% 0.12% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 8.33 5.51 8.11 4.77 7.51 6.24 4.21 57.41%
EPS 3.62 1.77 3.26 1.38 2.08 1.96 0.13 813.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.39 1.39 1.36 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,328,333
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 4.43 2.93 4.30 2.54 3.99 3.32 2.30 54.61%
EPS 1.93 0.94 1.73 0.73 1.10 1.04 0.06 905.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5325 0.7395 0.7359 0.7235 0.5316 0.5322 0.5473 -1.80%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.88 0.71 0.67 0.74 0.67 0.67 0.81 -
P/RPS 10.57 12.89 8.26 15.51 8.92 10.73 19.24 -32.84%
P/EPS 24.32 40.11 20.55 53.62 32.26 34.20 690.05 -89.18%
EY 4.11 2.49 4.87 1.86 3.10 2.92 0.14 845.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.51 0.48 0.54 0.67 0.67 0.81 5.66%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 30/09/05 -
Price 1.80 0.76 0.65 0.69 0.65 0.61 0.71 -
P/RPS 21.62 13.80 8.01 14.46 8.65 9.77 16.87 17.93%
P/EPS 49.74 42.94 19.94 50.00 31.30 31.14 604.86 -81.00%
EY 2.01 2.33 5.02 2.00 3.20 3.21 0.17 416.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.55 0.47 0.51 0.65 0.61 0.71 85.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment