[TA] QoQ Cumulative Quarter Result on 31-Jul-2006 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 235.13%
YoY- 201.41%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 133,851 354,520 243,812 170,652 63,386 312,756 213,040 -26.70%
PBT 76,356 143,115 101,099 72,437 24,180 89,504 55,579 23.65%
Tax -18,325 -9,380 -15,934 -10,821 -5,849 -8,796 -8,454 67.72%
NP 58,031 133,735 85,165 61,616 18,331 80,708 47,125 14.93%
-
NP to SH 57,811 133,063 84,945 61,433 18,331 80,348 46,784 15.19%
-
Tax Rate 24.00% 6.55% 15.76% 14.94% 24.19% 9.83% 15.21% -
Total Cost 75,820 220,785 158,647 109,036 45,055 232,048 165,915 -40.75%
-
Net Worth 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 28.16%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 1,780,369 1,329,496 28.16%
NOSH 1,328,988 1,328,073 1,329,342 1,323,987 1,328,333 1,328,634 1,329,496 -0.02%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 43.35% 37.72% 34.93% 36.11% 28.92% 25.81% 22.12% -
ROE 3.00% 7.16% 4.60% 3.34% 1.01% 4.51% 3.52% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 10.07 26.69 18.34 12.89 4.77 23.54 16.02 -26.68%
EPS 4.35 10.02 6.39 4.64 1.38 6.05 3.52 15.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.40 1.39 1.39 1.36 1.34 1.00 28.19%
Adjusted Per Share Value based on latest NOSH - 1,321,871
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 5.36 14.20 9.76 6.83 2.54 12.53 8.53 -26.69%
EPS 2.32 5.33 3.40 2.46 0.73 3.22 1.87 15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.7446 0.74 0.737 0.7235 0.713 0.5325 28.15%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.89 0.88 0.71 0.67 0.74 0.67 0.67 -
P/RPS 18.77 3.30 3.87 5.20 15.51 2.85 4.18 172.93%
P/EPS 43.45 8.78 11.11 14.44 53.62 11.08 19.04 73.59%
EY 2.30 11.39 9.00 6.93 1.86 9.03 5.25 -42.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.63 0.51 0.48 0.54 0.50 0.67 55.75%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 -
Price 1.75 1.80 0.76 0.65 0.69 0.65 0.61 -
P/RPS 17.38 6.74 4.14 5.04 14.46 2.76 3.81 175.81%
P/EPS 40.23 17.97 11.89 14.01 50.00 10.75 17.33 75.59%
EY 2.49 5.57 8.41 7.14 2.00 9.30 5.77 -42.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.29 0.55 0.47 0.51 0.49 0.61 58.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment