[TA] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 56.42%
YoY- 7.17%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 424,985 354,520 343,528 353,339 303,591 312,756 307,284 24.20%
PBT 195,291 143,115 129,026 131,641 85,596 83,133 110,813 46.05%
Tax -21,856 -9,380 -16,276 -16,349 -11,827 -8,796 -8,135 93.61%
NP 173,435 133,735 112,750 115,292 73,769 74,337 102,678 41.96%
-
NP to SH 172,534 133,063 112,512 115,029 73,540 74,099 102,458 41.67%
-
Tax Rate 11.19% 6.55% 12.61% 12.42% 13.82% 10.58% 7.34% -
Total Cost 251,550 220,785 230,778 238,047 229,822 238,419 204,606 14.80%
-
Net Worth 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 28.21%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 1,327,328 1,328,744 28.21%
NOSH 1,328,988 1,329,566 1,328,361 1,321,871 1,328,333 1,327,328 1,328,744 0.01%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 40.81% 37.72% 32.82% 32.63% 24.30% 23.77% 33.41% -
ROE 8.95% 10.01% 6.09% 6.26% 4.07% 5.58% 7.71% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 31.98 26.66 25.86 26.73 22.86 23.56 23.13 24.18%
EPS 12.98 10.01 8.47 8.70 5.54 5.58 7.71 41.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.00 1.39 1.39 1.36 1.00 1.00 28.19%
Adjusted Per Share Value based on latest NOSH - 1,321,871
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 17.02 14.20 13.76 14.15 12.16 12.53 12.31 24.18%
EPS 6.91 5.33 4.51 4.61 2.95 2.97 4.10 41.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.5325 0.7395 0.7359 0.7235 0.5316 0.5322 28.20%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.89 0.88 0.71 0.67 0.74 0.67 0.67 -
P/RPS 5.91 3.30 2.75 2.51 3.24 2.84 2.90 60.95%
P/EPS 14.56 8.79 8.38 7.70 13.37 12.00 8.69 41.20%
EY 6.87 11.37 11.93 12.99 7.48 8.33 11.51 -29.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.88 0.51 0.48 0.54 0.67 0.67 55.75%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 28/03/06 15/12/05 -
Price 1.75 1.80 0.76 0.65 0.69 0.65 0.61 -
P/RPS 5.47 6.75 2.94 2.43 3.02 2.76 2.64 62.74%
P/EPS 13.48 17.99 8.97 7.47 12.46 11.64 7.91 42.81%
EY 7.42 5.56 11.14 13.39 8.02 8.59 12.64 -29.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.80 0.55 0.47 0.51 0.65 0.61 58.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment