[MIECO] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -97.01%
YoY- 166.44%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 351,372 257,606 173,022 95,057 330,424 244,939 154,115 72.96%
PBT 561 -3,912 -7,356 307 10,030 8,659 4,736 -75.78%
Tax 1,750 1,271 1,573 -113 -3,535 -3,378 -2,137 -
NP 2,311 -2,641 -5,783 194 6,495 5,281 2,599 -7.51%
-
NP to SH 2,311 -2,641 -5,783 194 6,495 5,281 2,599 -7.51%
-
Tax Rate -311.94% - - 36.81% 35.24% 39.01% 45.12% -
Total Cost 349,061 260,247 178,805 94,863 323,929 239,658 151,516 74.16%
-
Net Worth 359,255 352,133 350,471 302,100 359,432 357,677 354,218 0.94%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 2,101 - - -
Div Payout % - - - - 32.36% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 359,255 352,133 350,471 302,100 359,432 357,677 354,218 0.94%
NOSH 210,090 209,603 209,863 176,666 210,194 210,398 209,596 0.15%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.66% -1.03% -3.34% 0.20% 1.97% 2.16% 1.69% -
ROE 0.64% -0.75% -1.65% 0.06% 1.81% 1.48% 0.73% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 167.25 122.90 82.45 53.81 157.20 116.42 73.53 72.69%
EPS 1.10 -1.26 -2.75 0.09 3.09 2.51 1.24 -7.65%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.71 1.68 1.67 1.71 1.71 1.70 1.69 0.78%
Adjusted Per Share Value based on latest NOSH - 176,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 35.14 25.76 17.30 9.51 33.04 24.49 15.41 72.98%
EPS 0.23 -0.26 -0.58 0.02 0.65 0.53 0.26 -7.82%
DPS 0.00 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.3593 0.3521 0.3505 0.3021 0.3594 0.3577 0.3542 0.95%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.77 0.90 1.02 1.11 1.17 0.94 1.09 -
P/RPS 0.46 0.73 1.24 2.06 0.74 0.81 1.48 -54.01%
P/EPS 70.00 -71.43 -37.02 1,010.82 37.86 37.45 87.90 -14.04%
EY 1.43 -1.40 -2.70 0.10 2.64 2.67 1.14 16.26%
DY 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 0.45 0.54 0.61 0.65 0.68 0.55 0.64 -20.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 26/11/07 24/08/07 25/05/07 26/02/07 17/11/06 28/08/06 -
Price 0.74 0.82 0.88 1.09 1.39 1.17 0.99 -
P/RPS 0.44 0.67 1.07 2.03 0.88 1.01 1.35 -52.54%
P/EPS 67.27 -65.08 -31.93 992.61 44.98 46.61 79.84 -10.76%
EY 1.49 -1.54 -3.13 0.10 2.22 2.15 1.25 12.38%
DY 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
P/NAPS 0.43 0.49 0.53 0.64 0.81 0.69 0.59 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment