[MIECO] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 7.48%
YoY- 163.72%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 351,372 343,091 349,331 357,501 330,424 302,906 289,930 13.63%
PBT 561 -2,541 -2,062 10,120 10,030 -612 -9,266 -
Tax 2,095 1,459 175 -3,139 -3,535 -1,149 1,081 55.25%
NP 2,656 -1,082 -1,887 6,981 6,495 -1,761 -8,185 -
-
NP to SH 2,656 -1,082 -1,887 6,981 6,495 -1,761 -8,185 -
-
Tax Rate -373.44% - - 31.02% 35.24% - - -
Total Cost 348,716 344,173 351,218 350,520 323,929 304,667 298,115 10.98%
-
Net Worth 358,810 352,901 351,046 302,100 357,920 356,203 354,042 0.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 2,093 2,093 2,093 2,093 - - -
Div Payout % - 0.00% 0.00% 29.98% 32.23% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 358,810 352,901 351,046 302,100 357,920 356,203 354,042 0.89%
NOSH 209,830 210,060 210,207 176,666 209,310 209,531 209,492 0.10%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.76% -0.32% -0.54% 1.95% 1.97% -0.58% -2.82% -
ROE 0.74% -0.31% -0.54% 2.31% 1.81% -0.49% -2.31% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 167.46 163.33 166.18 202.36 157.86 144.56 138.40 13.50%
EPS 1.27 -0.52 -0.90 3.95 3.10 -0.84 -3.91 -
DPS 0.00 1.00 1.00 1.18 1.00 0.00 0.00 -
NAPS 1.71 1.68 1.67 1.71 1.71 1.70 1.69 0.78%
Adjusted Per Share Value based on latest NOSH - 176,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 35.14 34.31 34.93 35.75 33.04 30.29 28.99 13.64%
EPS 0.27 -0.11 -0.19 0.70 0.65 -0.18 -0.82 -
DPS 0.00 0.21 0.21 0.21 0.21 0.00 0.00 -
NAPS 0.3588 0.3529 0.351 0.3021 0.3579 0.3562 0.354 0.89%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.77 0.90 1.02 1.11 1.17 0.94 1.09 -
P/RPS 0.46 0.55 0.61 0.55 0.74 0.65 0.79 -30.20%
P/EPS 60.83 -174.73 -113.63 28.09 37.70 -111.85 -27.90 -
EY 1.64 -0.57 -0.88 3.56 2.65 -0.89 -3.58 -
DY 0.00 1.11 0.98 1.07 0.85 0.00 0.00 -
P/NAPS 0.45 0.54 0.61 0.65 0.68 0.55 0.64 -20.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 26/11/07 24/08/07 25/05/07 26/02/07 17/11/06 28/08/06 -
Price 0.74 0.82 0.88 1.09 1.39 1.17 0.99 -
P/RPS 0.44 0.50 0.53 0.54 0.88 0.81 0.72 -27.92%
P/EPS 58.46 -159.20 -98.03 27.58 44.79 -139.21 -25.34 -
EY 1.71 -0.63 -1.02 3.63 2.23 -0.72 -3.95 -
DY 0.00 1.22 1.13 1.09 0.72 0.00 0.00 -
P/NAPS 0.43 0.49 0.53 0.64 0.81 0.69 0.59 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment