[TONGHER] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 143.86%
YoY- -68.81%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 171,429 646,725 484,754 328,510 170,560 798,435 611,813 -57.14%
PBT 15,420 48,101 36,458 15,764 6,793 80,720 73,374 -64.61%
Tax -2,414 -24,054 -18,282 -3,077 -1,544 -14,754 -13,002 -67.42%
NP 13,006 24,047 18,176 12,687 5,249 65,966 60,372 -64.02%
-
NP to SH 11,807 19,765 15,579 11,181 4,585 60,948 55,779 -64.44%
-
Tax Rate 15.65% 50.01% 50.15% 19.52% 22.73% 18.28% 17.72% -
Total Cost 158,423 622,678 466,578 315,823 165,311 732,469 551,441 -56.42%
-
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 15,352 18,513 18,524 18,534 18,534 40,168 27,808 -32.67%
Div Payout % 130.03% 93.67% 118.91% 165.77% 404.24% 65.91% 49.86% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 472,866 472,102 467,750 460,269 461,814 454,212 463,482 1.34%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.59% 3.72% 3.75% 3.86% 3.08% 8.26% 9.87% -
ROE 2.50% 4.19% 3.33% 2.43% 0.99% 13.42% 12.03% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.66 419.18 314.01 212.69 110.43 516.81 396.01 -56.96%
EPS 7.69 12.81 10.09 7.24 2.97 39.45 36.10 -64.29%
DPS 10.00 12.00 12.00 12.00 12.00 26.00 18.00 -32.39%
NAPS 3.08 3.06 3.03 2.98 2.99 2.94 3.00 1.76%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 108.89 410.80 307.92 208.67 108.34 507.17 388.63 -57.14%
EPS 7.50 12.55 9.90 7.10 2.91 38.71 35.43 -64.44%
DPS 9.75 11.76 11.77 11.77 11.77 25.52 17.66 -32.67%
NAPS 3.0037 2.9988 2.9712 2.9236 2.9335 2.8852 2.9441 1.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.49 2.28 2.53 2.68 3.55 3.55 4.06 -
P/RPS 1.33 0.54 0.81 1.26 3.21 0.69 1.03 18.56%
P/EPS 19.37 17.80 25.07 37.02 119.59 9.00 11.25 43.60%
EY 5.16 5.62 3.99 2.70 0.84 11.11 8.89 -30.39%
DY 6.71 5.26 4.74 4.48 3.38 7.32 4.43 31.85%
P/NAPS 0.48 0.75 0.83 0.90 1.19 1.21 1.35 -49.77%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 27/02/19 26/11/18 -
Price 2.00 2.12 2.49 2.55 3.36 4.03 3.90 -
P/RPS 1.79 0.51 0.79 1.20 3.04 0.78 0.98 49.36%
P/EPS 26.01 16.55 24.67 35.23 113.19 10.22 10.80 79.57%
EY 3.85 6.04 4.05 2.84 0.88 9.79 9.26 -44.26%
DY 5.00 5.66 4.82 4.71 3.57 6.45 4.62 5.40%
P/NAPS 0.65 0.69 0.82 0.86 1.12 1.37 1.30 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment